Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,850,000.00 |
|
|
Down Payment: |
$3,255,000.00 |
| |
Loan amount: |
$7,595,000.00 |
Total repayment: |
$12,184,578.88 |
Monthly Payment: |
$40,615.26 (4.125% 300-term) |
Total int. paid: |
$4,589,578.88 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,425.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$108,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$406,875.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$93,655.82 |
$66,535.33 |
$51,939.28 |
$45,455.66 |
$34,928.97 |
$28,623.46 |
$24,428.52 |
1.500 |
$95,303.04 |
$68,196.64 |
$53,617.27 |
$47,145.43 |
$36,649.32 |
$30,375.16 |
$26,211.88 |
2.000 |
$96,968.67 |
$69,884.22 |
$55,329.35 |
$48,874.49 |
$38,421.84 |
$32,191.74 |
$28,072.60 |
2.500 |
$98,652.67 |
$71,597.99 |
$57,075.39 |
$50,642.64 |
$40,246.12 |
$34,072.44 |
$30,009.43 |
3.000 |
$100,355.01 |
$73,337.89 |
$58,855.25 |
$52,449.68 |
$42,121.69 |
$36,016.35 |
$32,020.83 |
3.500 |
$102,075.67 |
$75,103.82 |
$60,668.74 |
$54,295.33 |
$44,047.94 |
$38,022.36 |
$34,104.94 |
4.000 |
$103,814.58 |
$76,895.68 |
$62,515.67 |
$56,179.30 |
$46,024.21 |
$40,089.21 |
$36,259.69 |
4.125 |
$104,252.16 |
$77,347.69 |
$62,982.60 |
$56,656.24 |
$46,526.00 |
|
$36,809.15 |
4.500 |
$105,571.73 |
$78,713.37 |
$64,395.80 |
$58,101.24 |
$48,049.72 |
$42,215.48 |
$38,482.75 |
5.000 |
$107,347.04 |
$80,556.76 |
$66,308.88 |
$60,060.78 |
$50,123.64 |
$44,399.61 |
$40,771.60 |
5.500 |
$109,140.47 |
$82,425.71 |
$68,254.63 |
$62,057.49 |
$52,245.04 |
$46,639.95 |
$43,123.57 |
6.000 |
$110,951.97 |
$84,320.07 |
$70,232.75 |
$64,090.93 |
$54,412.94 |
$48,934.69 |
$45,535.86 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|