|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$83,943,000.00 |
|
|
| Down Payment： |
$25,182,900.00 |
| |
| Loan amount： |
$58,760,100.00 |
Total repayment： |
$94,268,212.40 |
| Monthly Payment： |
$314,227.37 (4.125% 300-term) |
Total int. paid： |
$35,508,112.40 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$50,971.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$839,430.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,567,578.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$724,585.30 |
$514,762.69 |
$401,837.71 |
$351,675.98 |
$270,234.35 |
$221,450.63 |
$188,995.70 |
| 1.500 |
$737,329.34 |
$527,615.75 |
$414,819.80 |
$364,749.22 |
$283,544.16 |
$235,002.99 |
$202,792.98 |
| 2.000 |
$750,215.76 |
$540,671.97 |
$428,065.61 |
$378,126.36 |
$297,257.55 |
$249,057.23 |
$217,188.77 |
| 2.500 |
$763,244.34 |
$553,930.89 |
$441,574.18 |
$391,806.01 |
$311,371.47 |
$263,607.64 |
$232,173.44 |
| 3.000 |
$776,414.83 |
$567,391.90 |
$455,344.36 |
$405,786.46 |
$325,882.10 |
$278,647.04 |
$247,734.95 |
| 3.500 |
$789,726.97 |
$581,054.35 |
$469,374.78 |
$420,065.70 |
$340,784.91 |
$294,166.91 |
$263,859.11 |
| 4.000 |
$803,180.43 |
$594,917.44 |
$483,663.88 |
$434,641.36 |
$356,074.65 |
$310,157.46 |
$280,529.71 |
| 4.125 |
$806,565.83 |
$598,414.47 |
$487,276.36 |
$438,331.30 |
$359,956.86 |
|
$284,780.67 |
| 4.500 |
$816,774.87 |
$608,980.33 |
$498,209.86 |
$449,510.82 |
$371,745.41 |
$326,607.72 |
$297,728.79 |
| 5.000 |
$830,509.91 |
$623,242.03 |
$513,010.75 |
$464,671.13 |
$387,790.65 |
$343,505.69 |
$315,436.92 |
| 5.500 |
$844,385.14 |
$637,701.49 |
$528,064.39 |
$480,119.06 |
$404,203.27 |
$360,838.42 |
$333,633.38 |
| 6.000 |
$858,400.12 |
$652,357.58 |
$543,368.42 |
$495,851.12 |
$420,975.61 |
$378,592.15 |
$352,296.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
