|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$800,000,000.00 |
|
|
| Down Payment： |
$240,000,000.00 |
| |
| Loan amount： |
$560,000,000.00 |
Total repayment： |
$898,402,129.06 |
| Monthly Payment： |
$2,994,673.76 (4.125% 300-term) |
Total int. paid： |
$338,402,129.06 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$409,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$8,000,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$34,000,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$6,905,498.26 |
$4,905,830.80 |
$3,829,624.47 |
$3,351,569.28 |
$2,575,408.12 |
$2,110,485.74 |
$1,801,181.31 |
| 1.500 |
$7,026,952.52 |
$5,028,323.99 |
$3,953,347.42 |
$3,476,160.91 |
$2,702,254.29 |
$2,239,643.43 |
$1,932,673.18 |
| 2.000 |
$7,149,763.63 |
$5,152,753.42 |
$4,079,583.58 |
$3,603,648.72 |
$2,832,946.68 |
$2,373,584.30 |
$2,069,869.05 |
| 2.500 |
$7,273,929.58 |
$5,279,114.50 |
$4,208,323.98 |
$3,734,019.57 |
$2,967,456.20 |
$2,512,253.71 |
$2,212,677.03 |
| 3.000 |
$7,399,448.04 |
$5,407,401.70 |
$4,339,557.62 |
$3,867,257.19 |
$3,105,746.55 |
$2,655,583.36 |
$2,360,982.59 |
| 3.500 |
$7,526,316.35 |
$5,537,608.58 |
$4,473,271.46 |
$4,003,342.23 |
$3,247,774.42 |
$2,803,491.99 |
$2,514,650.25 |
| 4.000 |
$7,654,531.55 |
$5,669,727.74 |
$4,609,450.47 |
$4,142,252.38 |
$3,393,489.84 |
$2,955,886.31 |
$2,673,525.65 |
| 4.125 |
$7,686,795.42 |
$5,703,055.37 |
$4,643,878.46 |
$4,177,418.45 |
$3,430,488.41 |
|
$2,714,038.50 |
| 4.500 |
$7,784,090.33 |
$5,803,750.89 |
$4,748,077.71 |
$4,283,962.42 |
$3,542,836.51 |
$3,112,661.88 |
$2,837,437.74 |
| 5.000 |
$7,914,989.08 |
$5,939,668.85 |
$4,889,134.33 |
$4,428,444.31 |
$3,695,752.14 |
$3,273,704.23 |
$3,006,201.09 |
| 5.500 |
$8,047,223.88 |
$6,077,471.57 |
$5,032,599.67 |
$4,575,667.35 |
$3,852,168.92 |
$3,438,889.96 |
$3,179,618.41 |
| 6.000 |
$8,180,790.51 |
$6,217,148.11 |
$5,178,451.29 |
$4,725,598.24 |
$4,012,013.93 |
$3,608,087.85 |
$3,357,482.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
