|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,149,000.00 |
|
|
| Down Payment： |
$2,144,700.00 |
| |
| Loan amount： |
$5,004,300.00 |
Total repayment： |
$8,028,346.03 |
| Monthly Payment： |
$26,761.15 (4.125% 300-term) |
Total int. paid： |
$3,024,046.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,574.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$71,490.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$214,470.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$61,709.26 |
$43,839.73 |
$34,222.48 |
$29,950.46 |
$23,014.49 |
$18,859.83 |
$16,095.81 |
| 1.500 |
$62,794.60 |
$44,934.36 |
$35,328.10 |
$31,063.84 |
$24,148.02 |
$20,014.01 |
$17,270.85 |
| 2.000 |
$63,892.08 |
$46,046.29 |
$36,456.18 |
$32,203.11 |
$25,315.92 |
$21,210.94 |
$18,496.87 |
| 2.500 |
$65,001.65 |
$47,175.49 |
$37,606.64 |
$33,368.13 |
$26,517.93 |
$22,450.13 |
$19,773.04 |
| 3.000 |
$66,123.32 |
$48,321.89 |
$38,779.37 |
$34,558.78 |
$27,753.73 |
$23,730.96 |
$21,098.33 |
| 3.500 |
$67,257.04 |
$49,485.45 |
$39,974.27 |
$35,774.87 |
$29,022.92 |
$25,052.71 |
$22,471.54 |
| 4.000 |
$68,402.81 |
$50,666.10 |
$41,191.20 |
$37,016.20 |
$30,325.07 |
$26,414.54 |
$23,891.29 |
| 4.125 |
$68,691.13 |
$50,963.93 |
$41,498.86 |
$37,330.46 |
$30,655.70 |
|
$24,253.33 |
| 4.500 |
$69,560.58 |
$51,863.77 |
$42,430.01 |
$38,282.56 |
$31,659.67 |
$27,815.52 |
$25,356.05 |
| 5.000 |
$70,730.32 |
$53,078.37 |
$43,690.53 |
$39,573.69 |
$33,026.17 |
$29,254.64 |
$26,864.16 |
| 5.500 |
$71,912.00 |
$54,309.81 |
$44,972.57 |
$40,889.31 |
$34,423.94 |
$30,730.78 |
$28,413.86 |
| 6.000 |
$73,105.59 |
$55,557.99 |
$46,275.94 |
$42,229.13 |
$35,852.36 |
$32,242.78 |
$30,003.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
