Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,350,000.00 |
|
|
Down Payment: |
$1,905,000.00 |
| |
Loan amount: |
$4,445,000.00 |
Total repayment: |
$6,675,815.31 |
Monthly Payment: |
$22,252.72 (3.5% 300-term) |
Total int. paid: |
$2,230,815.31 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,175.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$63,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$170,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$54,812.39 |
$38,940.03 |
$30,397.64 |
$26,603.08 |
$20,442.30 |
$16,751.98 |
$14,296.88 |
1.500 |
$55,776.44 |
$39,912.32 |
$31,379.70 |
$27,592.03 |
$21,449.14 |
$17,777.17 |
$15,340.59 |
2.000 |
$56,751.25 |
$40,899.98 |
$32,381.69 |
$28,603.96 |
$22,486.51 |
$18,840.33 |
$16,429.59 |
2.500 |
$57,736.82 |
$41,902.97 |
$33,403.57 |
$29,638.78 |
$23,554.18 |
$19,941.01 |
$17,563.12 |
3.000 |
$58,733.12 |
$42,921.25 |
$34,445.24 |
$30,696.35 |
$24,651.86 |
$21,078.69 |
$18,740.30 |
3.500 |
$59,740.14 |
$43,954.77 |
$35,506.59 |
$31,776.53 |
$25,779.21 |
|
$19,960.04 |
4.000 |
$60,757.84 |
$45,003.46 |
$36,587.51 |
$32,879.13 |
$26,935.83 |
$23,462.35 |
$21,221.11 |
4.500 |
$61,786.22 |
$46,067.27 |
$37,687.87 |
$34,003.95 |
$28,121.26 |
$24,706.75 |
$22,522.16 |
5.000 |
$62,825.23 |
$47,146.12 |
$38,807.50 |
$35,150.78 |
$29,335.03 |
$25,985.03 |
$23,861.72 |
5.500 |
$63,874.84 |
$48,239.93 |
$39,946.26 |
$36,319.36 |
$30,576.59 |
$27,296.19 |
$25,238.22 |
6.000 |
$64,935.02 |
$49,348.61 |
$41,103.96 |
$37,509.44 |
$31,845.36 |
$28,639.20 |
$26,650.02 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|