Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$37,600,000.00 |
|
|
Down Payment: |
$11,280,000.00 |
| |
Loan amount: |
$26,320,000.00 |
Total repayment: |
$42,224,900.07 |
Monthly Payment: |
$140,749.67 (4.125% 300-term) |
Total int. paid: |
$15,904,900.07 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$27,800.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$376,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,598,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$324,558.42 |
$230,574.05 |
$179,992.35 |
$157,523.76 |
$121,044.18 |
$99,192.83 |
$84,655.52 |
1.500 |
$330,266.77 |
$236,331.23 |
$185,807.33 |
$163,379.56 |
$127,005.95 |
$105,263.24 |
$90,835.64 |
2.000 |
$336,038.89 |
$242,179.41 |
$191,740.43 |
$169,371.49 |
$133,148.49 |
$111,558.46 |
$97,283.85 |
2.500 |
$341,874.69 |
$248,118.38 |
$197,791.23 |
$175,498.92 |
$139,470.44 |
$118,075.92 |
$103,995.82 |
3.000 |
$347,774.06 |
$254,147.88 |
$203,959.21 |
$181,761.09 |
$145,970.09 |
$124,812.42 |
$110,966.18 |
3.500 |
$353,736.87 |
$260,267.60 |
$210,243.76 |
$188,157.08 |
$152,645.40 |
$131,764.12 |
$118,188.56 |
4.000 |
$359,762.98 |
$266,477.20 |
$216,644.17 |
$194,685.86 |
$159,494.02 |
$138,926.66 |
$125,655.71 |
4.125 |
$361,279.38 |
$268,043.60 |
$218,262.29 |
$196,338.67 |
$161,232.96 |
|
$127,559.81 |
4.500 |
$365,852.25 |
$272,776.29 |
$223,159.65 |
$201,346.23 |
$166,513.32 |
$146,295.11 |
$133,359.57 |
5.000 |
$372,004.49 |
$279,164.44 |
$229,789.31 |
$208,136.88 |
$173,700.35 |
$153,864.10 |
$141,291.45 |
5.500 |
$378,219.52 |
$285,641.16 |
$236,532.18 |
$215,056.37 |
$181,051.94 |
$161,627.83 |
$149,442.07 |
6.000 |
$384,497.15 |
$292,205.96 |
$243,387.21 |
$222,103.12 |
$188,564.65 |
$169,580.13 |
$157,801.70 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|