|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$26,250,000.00 |
|
|
| Down Payment： |
$7,875,000.00 |
| |
| Loan amount： |
$18,375,000.00 |
Total repayment： |
$29,478,819.86 |
| Monthly Payment： |
$98,262.73 (4.125% 300-term) |
Total int. paid： |
$11,103,819.86 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,125.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$262,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,115,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$226,586.66 |
$160,972.57 |
$125,659.55 |
$109,973.37 |
$84,505.58 |
$69,250.31 |
$59,101.26 |
| 1.500 |
$230,571.88 |
$164,991.88 |
$129,719.21 |
$114,061.53 |
$88,667.72 |
$73,488.30 |
$63,415.84 |
| 2.000 |
$234,601.62 |
$169,074.72 |
$133,861.34 |
$118,244.72 |
$92,956.06 |
$77,883.23 |
$67,917.58 |
| 2.500 |
$238,675.81 |
$173,220.94 |
$138,085.63 |
$122,522.52 |
$97,369.66 |
$82,433.32 |
$72,603.47 |
| 3.000 |
$242,794.39 |
$177,430.37 |
$142,391.73 |
$126,894.38 |
$101,907.31 |
$87,136.33 |
$77,469.74 |
| 3.500 |
$246,957.26 |
$181,702.78 |
$146,779.22 |
$131,359.67 |
$106,567.60 |
$91,989.58 |
$82,511.96 |
| 4.000 |
$251,164.32 |
$186,037.94 |
$151,247.59 |
$135,917.66 |
$111,348.89 |
$96,990.02 |
$87,725.06 |
| 4.125 |
$252,222.97 |
$187,131.50 |
$152,377.26 |
$137,071.54 |
$112,562.90 |
|
$89,054.39 |
| 4.500 |
$255,415.46 |
$190,435.58 |
$155,796.30 |
$140,567.52 |
$116,249.32 |
$102,134.22 |
$93,103.43 |
| 5.000 |
$259,710.58 |
$194,895.38 |
$160,424.72 |
$145,308.33 |
$121,266.87 |
$107,418.42 |
$98,640.97 |
| 5.500 |
$264,049.53 |
$199,417.04 |
$165,132.18 |
$150,139.08 |
$126,399.29 |
$112,838.58 |
$104,331.23 |
| 6.000 |
$268,432.19 |
$204,000.17 |
$169,917.93 |
$155,058.69 |
$131,644.21 |
$118,390.38 |
$110,167.41 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
