|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$158,976,000.00 |
|
|
| Down Payment： |
$47,692,800.00 |
| |
| Loan amount： |
$111,283,200.00 |
Total repayment： |
$178,530,471.09 |
| Monthly Payment： |
$595,101.57 (4.125% 300-term) |
Total int. paid： |
$67,247,271.09 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$88,488.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,589,760.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,756,481.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,372,260.61 |
$974,886.70 |
$761,022.97 |
$666,023.85 |
$511,785.10 |
$419,395.73 |
$357,930.75 |
| 1.500 |
$1,396,396.00 |
$999,228.54 |
$785,609.20 |
$690,782.70 |
$536,991.97 |
$445,061.94 |
$384,060.81 |
| 2.000 |
$1,420,801.03 |
$1,023,955.16 |
$810,694.85 |
$716,117.07 |
$562,963.16 |
$471,678.67 |
$411,324.38 |
| 2.500 |
$1,445,475.29 |
$1,049,065.63 |
$836,278.14 |
$742,024.37 |
$589,692.90 |
$499,235.06 |
$439,703.18 |
| 3.000 |
$1,470,418.31 |
$1,074,558.87 |
$862,356.89 |
$768,501.35 |
$617,173.95 |
$527,717.52 |
$469,174.46 |
| 3.500 |
$1,495,629.59 |
$1,100,433.58 |
$888,928.50 |
$795,544.17 |
$645,397.73 |
$557,109.93 |
$499,711.30 |
| 4.000 |
$1,521,108.51 |
$1,126,688.30 |
$915,990.00 |
$823,148.39 |
$674,354.30 |
$587,393.73 |
$531,283.02 |
| 4.125 |
$1,527,519.99 |
$1,133,311.16 |
$922,831.53 |
$830,136.59 |
$681,706.66 |
|
$539,333.73 |
| 4.500 |
$1,546,854.43 |
$1,153,321.38 |
$943,538.00 |
$851,309.01 |
$704,032.47 |
$618,548.17 |
$563,855.63 |
| 5.000 |
$1,572,866.63 |
$1,180,330.99 |
$971,568.77 |
$880,020.45 |
$734,419.87 |
$650,550.51 |
$597,392.28 |
| 5.500 |
$1,599,144.33 |
$1,207,715.15 |
$1,000,078.21 |
$909,276.61 |
$765,503.01 |
$683,376.21 |
$631,853.77 |
| 6.000 |
$1,625,686.69 |
$1,235,471.67 |
$1,029,061.84 |
$939,070.88 |
$797,267.41 |
$716,999.22 |
$667,199.01 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
