|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$126,000,000.00 |
|
|
| Down Payment： |
$37,800,000.00 |
| |
| Loan amount： |
$88,200,000.00 |
Total repayment： |
$141,498,335.33 |
| Monthly Payment： |
$471,661.12 (4.125% 300-term) |
Total int. paid： |
$53,298,335.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$72,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,260,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$5,355,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,087,615.98 |
$772,668.35 |
$603,165.85 |
$527,872.16 |
$405,626.78 |
$332,401.50 |
$283,686.06 |
| 1.500 |
$1,106,745.02 |
$791,961.03 |
$622,652.22 |
$547,495.34 |
$425,605.05 |
$352,743.84 |
$304,396.03 |
| 2.000 |
$1,126,087.77 |
$811,558.66 |
$642,534.41 |
$567,574.67 |
$446,189.10 |
$373,839.53 |
$326,004.37 |
| 2.500 |
$1,145,643.91 |
$831,460.53 |
$662,811.03 |
$588,108.08 |
$467,374.35 |
$395,679.96 |
$348,496.63 |
| 3.000 |
$1,165,413.07 |
$851,665.77 |
$683,480.33 |
$609,093.01 |
$489,155.08 |
$418,254.38 |
$371,854.76 |
| 3.500 |
$1,185,394.83 |
$872,173.35 |
$704,540.25 |
$630,526.40 |
$511,524.47 |
$441,549.99 |
$396,057.41 |
| 4.000 |
$1,205,588.72 |
$892,982.12 |
$725,988.45 |
$652,404.75 |
$534,474.65 |
$465,552.09 |
$421,080.29 |
| 4.125 |
$1,210,670.28 |
$898,231.22 |
$731,410.86 |
$657,943.41 |
$540,301.93 |
|
$427,461.06 |
| 4.500 |
$1,225,994.23 |
$914,090.77 |
$747,822.24 |
$674,724.08 |
$557,996.75 |
$490,244.25 |
$446,896.44 |
| 5.000 |
$1,246,610.78 |
$935,497.84 |
$770,038.66 |
$697,479.98 |
$582,080.96 |
$515,608.42 |
$473,476.67 |
| 5.500 |
$1,267,437.76 |
$957,201.77 |
$792,634.45 |
$720,667.61 |
$606,716.61 |
$541,625.17 |
$500,789.90 |
| 6.000 |
$1,288,474.51 |
$979,200.83 |
$815,606.08 |
$744,281.72 |
$631,892.19 |
$568,273.84 |
$528,803.56 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
