|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,590,000.00 |
|
|
| Down Payment： |
$3,477,000.00 |
| |
| Loan amount： |
$8,113,000.00 |
Total repayment： |
$12,679,631.21 |
| Monthly Payment： |
$42,265.44 (3.875% 300-term) |
Total int. paid： |
$4,566,631.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,795.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$115,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$434,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$100,043.41 |
$71,073.22 |
$55,481.68 |
$48,555.86 |
$37,311.23 |
$30,575.66 |
$26,094.61 |
| 1.500 |
$101,802.97 |
$72,847.84 |
$57,274.12 |
$50,360.88 |
$39,148.91 |
$32,446.83 |
$27,999.60 |
| 2.000 |
$103,582.20 |
$74,650.52 |
$59,102.97 |
$52,207.86 |
$41,042.31 |
$34,387.30 |
$29,987.23 |
| 2.500 |
$105,381.05 |
$76,481.17 |
$60,968.09 |
$54,096.61 |
$42,991.02 |
$36,396.28 |
$32,056.16 |
| 3.000 |
$107,199.50 |
$78,339.73 |
$62,869.34 |
$56,026.89 |
$44,994.50 |
$38,472.76 |
$34,204.74 |
| 3.500 |
$109,037.51 |
$80,226.10 |
$64,806.52 |
$57,998.42 |
$47,052.13 |
$40,615.59 |
$36,431.00 |
| 3.875 |
$110,428.82 |
$81,659.07 |
$66,282.86 |
$59,503.95 |
$48,630.46 |
|
$38,150.33 |
| 4.000 |
$110,895.03 |
$82,140.18 |
$66,779.41 |
$60,010.88 |
$49,163.18 |
$42,823.40 |
$38,732.70 |
| 4.500 |
$112,772.01 |
$84,081.84 |
$68,787.78 |
$62,063.91 |
$51,326.84 |
$45,094.69 |
$41,107.38 |
| 5.000 |
$114,668.40 |
$86,050.95 |
$70,831.33 |
$64,157.09 |
$53,542.21 |
$47,427.79 |
$43,552.34 |
| 5.500 |
$116,584.16 |
$88,047.37 |
$72,909.79 |
$66,289.98 |
$55,808.30 |
$49,820.92 |
$46,064.72 |
| 6.000 |
$118,519.20 |
$90,070.93 |
$75,022.81 |
$68,462.10 |
$58,124.05 |
$52,272.17 |
$48,641.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
