| 楼价： |
$3,530,000.00 |
|
|
| 首期： |
$1,059,000.00 |
| |
| 贷款金额： |
$2,471,000.00 |
全期供款共： |
$3,964,199.39 |
| 每月供款额： |
$13,214.00 (4.125厘息计供300期) |
全期利息共： |
$1,493,199.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,765.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$35,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$52,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,470.51 |
$21,646.98 |
$16,898.22 |
$14,788.80 |
$11,363.99 |
$9,312.52 |
$7,947.71 |
| 1.500 |
$31,006.43 |
$22,187.48 |
$17,444.15 |
$15,338.56 |
$11,923.70 |
$9,882.43 |
$8,527.92 |
| 2.000 |
$31,548.33 |
$22,736.52 |
$18,001.16 |
$15,901.10 |
$12,500.38 |
$10,473.44 |
$9,133.30 |
| 2.500 |
$32,096.21 |
$23,294.09 |
$18,569.23 |
$16,476.36 |
$13,093.90 |
$11,085.32 |
$9,763.44 |
| 3.000 |
$32,650.06 |
$23,860.16 |
$19,148.30 |
$17,064.27 |
$13,704.11 |
$11,717.76 |
$10,417.84 |
| 3.500 |
$33,209.87 |
$24,434.70 |
$19,738.31 |
$17,664.75 |
$14,330.80 |
$12,370.41 |
$11,095.89 |
| 4.000 |
$33,775.62 |
$25,017.67 |
$20,339.20 |
$18,277.69 |
$14,973.77 |
$13,042.85 |
$11,796.93 |
| 4.125 |
$33,917.98 |
$25,164.73 |
$20,491.11 |
$18,432.86 |
$15,137.03 |
|
$11,975.69 |
| 4.500 |
$34,347.30 |
$25,609.05 |
$20,950.89 |
$18,902.98 |
$15,632.77 |
$13,734.62 |
$12,520.19 |
| 5.000 |
$34,924.89 |
$26,208.79 |
$21,573.31 |
$19,540.51 |
$16,307.51 |
$14,445.22 |
$13,264.86 |
| 5.500 |
$35,508.38 |
$26,816.84 |
$22,206.35 |
$20,190.13 |
$16,997.70 |
$15,174.10 |
$14,030.07 |
| 6.000 |
$36,097.74 |
$27,433.17 |
$22,849.92 |
$20,851.70 |
$17,703.01 |
$15,920.69 |
$14,814.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
