Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,530,000.00 |
|
|
Down Payment: |
$1,059,000.00 |
| |
Loan amount: |
$2,471,000.00 |
Total repayment: |
$3,964,199.39 |
Monthly Payment: |
$13,214.00 (4.125% 300-term) |
Total int. paid: |
$1,493,199.39 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,765.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$35,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$52,950.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$30,470.51 |
$21,646.98 |
$16,898.22 |
$14,788.80 |
$11,363.99 |
$9,312.52 |
$7,947.71 |
1.500 |
$31,006.43 |
$22,187.48 |
$17,444.15 |
$15,338.56 |
$11,923.70 |
$9,882.43 |
$8,527.92 |
2.000 |
$31,548.33 |
$22,736.52 |
$18,001.16 |
$15,901.10 |
$12,500.38 |
$10,473.44 |
$9,133.30 |
2.500 |
$32,096.21 |
$23,294.09 |
$18,569.23 |
$16,476.36 |
$13,093.90 |
$11,085.32 |
$9,763.44 |
3.000 |
$32,650.06 |
$23,860.16 |
$19,148.30 |
$17,064.27 |
$13,704.11 |
$11,717.76 |
$10,417.84 |
3.500 |
$33,209.87 |
$24,434.70 |
$19,738.31 |
$17,664.75 |
$14,330.80 |
$12,370.41 |
$11,095.89 |
4.000 |
$33,775.62 |
$25,017.67 |
$20,339.20 |
$18,277.69 |
$14,973.77 |
$13,042.85 |
$11,796.93 |
4.125 |
$33,917.98 |
$25,164.73 |
$20,491.11 |
$18,432.86 |
$15,137.03 |
|
$11,975.69 |
4.500 |
$34,347.30 |
$25,609.05 |
$20,950.89 |
$18,902.98 |
$15,632.77 |
$13,734.62 |
$12,520.19 |
5.000 |
$34,924.89 |
$26,208.79 |
$21,573.31 |
$19,540.51 |
$16,307.51 |
$14,445.22 |
$13,264.86 |
5.500 |
$35,508.38 |
$26,816.84 |
$22,206.35 |
$20,190.13 |
$16,997.70 |
$15,174.10 |
$14,030.07 |
6.000 |
$36,097.74 |
$27,433.17 |
$22,849.92 |
$20,851.70 |
$17,703.01 |
$15,920.69 |
$14,814.89 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|