| 樓價： |
$97,790,000.00 |
|
|
| 首期： |
$29,337,000.00 |
| |
| 貸款金額： |
$68,453,000.00 |
全期供款共： |
$109,818,430.25 |
| 每月供款額： |
$366,061.43 (4.125厘息計供300期) |
全期利息共： |
$41,365,430.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$57,895.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$977,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,156,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$844,110.84 |
$599,676.49 |
$468,123.72 |
$409,687.45 |
$314,811.45 |
$257,980.50 |
$220,171.90 |
| 1.500 |
$858,957.11 |
$614,649.75 |
$483,247.31 |
$424,917.22 |
$330,316.81 |
$273,768.41 |
$236,245.14 |
| 2.000 |
$873,969.23 |
$629,859.70 |
$498,678.10 |
$440,501.01 |
$346,292.32 |
$290,141.01 |
$253,015.62 |
| 2.500 |
$889,146.97 |
$645,305.76 |
$514,415.00 |
$456,437.22 |
$362,734.43 |
$307,091.61 |
$270,472.11 |
| 3.000 |
$904,490.03 |
$660,987.27 |
$530,456.68 |
$472,723.85 |
$379,638.69 |
$324,611.87 |
$288,600.61 |
| 3.500 |
$919,998.10 |
$676,903.43 |
$546,801.52 |
$489,358.55 |
$396,999.83 |
$342,691.85 |
$307,384.56 |
| 4.000 |
$935,670.80 |
$693,053.34 |
$563,447.70 |
$506,338.58 |
$414,811.71 |
$361,320.15 |
$326,805.09 |
| 4.125 |
$939,614.65 |
$697,127.23 |
$567,656.09 |
$510,637.19 |
$419,334.33 |
|
$331,757.28 |
| 4.500 |
$951,507.74 |
$709,436.00 |
$580,393.15 |
$523,660.86 |
$433,067.48 |
$380,484.01 |
$346,841.30 |
| 5.000 |
$967,508.48 |
$726,050.27 |
$597,635.56 |
$541,321.96 |
$451,759.50 |
$400,169.42 |
$367,470.51 |
| 5.500 |
$983,672.53 |
$742,894.93 |
$615,172.40 |
$559,318.14 |
$470,879.50 |
$420,361.31 |
$388,668.61 |
| 6.000 |
$999,999.38 |
$759,968.64 |
$633,000.94 |
$577,645.31 |
$490,418.55 |
$441,043.64 |
$410,410.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
