| 樓價： |
$72,200,000.00 |
|
|
| 首期： |
$21,660,000.00 |
| |
| 貸款金額： |
$50,540,000.00 |
全期供款共： |
$81,080,792.15 |
| 每月供款額： |
$270,269.31 (4.125厘息計供300期) |
全期利息共： |
$30,540,792.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$722,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,068,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$623,221.22 |
$442,751.23 |
$345,623.61 |
$302,479.13 |
$232,430.58 |
$190,471.34 |
$162,556.61 |
| 1.500 |
$634,182.46 |
$453,806.24 |
$356,789.60 |
$313,723.52 |
$243,878.45 |
$202,127.82 |
$174,423.75 |
| 2.000 |
$645,266.17 |
$465,036.00 |
$368,182.42 |
$325,229.30 |
$255,673.44 |
$214,215.98 |
$186,805.68 |
| 2.500 |
$656,472.14 |
$476,440.08 |
$379,801.24 |
$336,995.27 |
$267,812.92 |
$226,730.90 |
$199,694.10 |
| 3.000 |
$667,800.19 |
$488,018.00 |
$391,645.08 |
$349,019.96 |
$280,293.63 |
$239,666.40 |
$213,078.68 |
| 3.500 |
$679,250.05 |
$499,769.17 |
$403,712.75 |
$361,301.64 |
$293,111.64 |
$253,015.15 |
$226,947.19 |
| 4.000 |
$690,821.47 |
$511,692.93 |
$416,002.91 |
$373,838.28 |
$306,262.46 |
$266,768.74 |
$241,285.69 |
| 4.125 |
$693,733.29 |
$514,700.75 |
$419,110.03 |
$377,012.02 |
$309,601.58 |
|
$244,941.97 |
| 4.500 |
$702,514.15 |
$523,788.52 |
$428,514.01 |
$386,627.61 |
$319,740.99 |
$280,917.73 |
$256,078.76 |
| 5.000 |
$714,327.76 |
$536,055.11 |
$441,244.37 |
$399,667.10 |
$333,541.63 |
$295,451.81 |
$271,309.65 |
| 5.500 |
$726,261.96 |
$548,491.81 |
$454,192.12 |
$412,953.98 |
$347,658.25 |
$310,359.82 |
$286,960.56 |
| 6.000 |
$738,316.34 |
$561,097.62 |
$467,355.23 |
$426,485.24 |
$362,084.26 |
$325,629.93 |
$303,012.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
