| 樓價： |
$6,843,000.00 |
|
|
| 首期： |
$2,052,900.00 |
| |
| 貸款金額： |
$4,790,100.00 |
全期供款共： |
$7,684,707.21 |
| 每月供款額： |
$25,615.69 (4.125厘息計供300期) |
全期利息共： |
$2,894,607.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,421.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$205,290.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,067.91 |
$41,963.25 |
$32,757.65 |
$28,668.49 |
$22,029.40 |
$18,052.57 |
$15,406.85 |
| 1.500 |
$60,106.80 |
$43,011.03 |
$33,815.95 |
$29,734.21 |
$23,114.41 |
$19,157.35 |
$16,531.60 |
| 2.000 |
$61,157.29 |
$44,075.36 |
$34,895.74 |
$30,824.71 |
$24,232.32 |
$20,303.05 |
$17,705.14 |
| 2.500 |
$62,219.38 |
$45,156.23 |
$35,996.95 |
$31,939.87 |
$25,382.88 |
$21,489.19 |
$18,926.69 |
| 3.000 |
$63,293.03 |
$46,253.56 |
$37,119.49 |
$33,079.55 |
$26,565.78 |
$22,715.20 |
$20,195.25 |
| 3.500 |
$64,378.23 |
$47,367.32 |
$38,263.25 |
$34,243.59 |
$27,780.65 |
$23,980.37 |
$21,509.69 |
| 4.000 |
$65,474.95 |
$48,497.43 |
$39,428.09 |
$35,431.79 |
$29,027.06 |
$25,283.91 |
$22,868.67 |
| 4.125 |
$65,750.93 |
$48,782.51 |
$39,722.58 |
$35,732.59 |
$29,343.54 |
|
$23,215.21 |
| 4.500 |
$66,583.16 |
$49,643.83 |
$40,613.87 |
$36,643.94 |
$30,304.54 |
$26,624.93 |
$24,270.73 |
| 5.000 |
$67,702.84 |
$50,806.44 |
$41,820.43 |
$37,879.81 |
$31,612.54 |
$28,002.45 |
$25,714.29 |
| 5.500 |
$68,833.94 |
$51,985.17 |
$43,047.60 |
$39,139.11 |
$32,950.49 |
$29,415.40 |
$27,197.66 |
| 6.000 |
$69,976.44 |
$53,179.93 |
$44,295.18 |
$40,421.59 |
$34,317.76 |
$30,862.68 |
$28,719.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
