| 樓價： |
$4,793,000.00 |
|
|
| 首期： |
$1,437,900.00 |
| |
| 貸款金額： |
$3,355,100.00 |
全期供款共： |
$5,382,551.76 |
| 每月供款額： |
$17,941.84 (4.125厘息計供300期) |
全期利息共： |
$2,027,451.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,396.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$96,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,372.57 |
$29,392.06 |
$22,944.24 |
$20,080.09 |
$15,429.91 |
$12,644.45 |
$10,791.33 |
| 1.500 |
$42,100.23 |
$30,125.95 |
$23,685.49 |
$20,826.55 |
$16,189.88 |
$13,418.26 |
$11,579.13 |
| 2.000 |
$42,836.02 |
$30,871.43 |
$24,441.81 |
$21,590.36 |
$16,972.89 |
$14,220.74 |
$12,401.10 |
| 2.500 |
$43,579.93 |
$31,628.49 |
$25,213.12 |
$22,371.44 |
$17,778.77 |
$15,051.54 |
$13,256.70 |
| 3.000 |
$44,331.94 |
$32,397.10 |
$25,999.37 |
$23,169.70 |
$18,607.30 |
$15,910.26 |
$14,145.24 |
| 3.500 |
$45,092.04 |
$33,177.20 |
$26,800.49 |
$23,985.02 |
$19,458.23 |
$16,796.42 |
$15,065.90 |
| 4.000 |
$45,860.21 |
$33,968.76 |
$27,616.37 |
$24,817.27 |
$20,331.25 |
$17,709.45 |
$16,017.76 |
| 4.125 |
$46,053.51 |
$34,168.43 |
$27,822.64 |
$25,027.96 |
$20,552.91 |
|
$16,260.48 |
| 4.500 |
$46,636.43 |
$34,771.72 |
$28,446.92 |
$25,666.29 |
$21,226.02 |
$18,648.74 |
$16,999.80 |
| 5.000 |
$47,420.68 |
$35,586.04 |
$29,292.03 |
$26,531.92 |
$22,142.18 |
$19,613.58 |
$18,010.90 |
| 5.500 |
$48,212.93 |
$36,411.65 |
$30,151.56 |
$27,413.97 |
$23,079.31 |
$20,603.25 |
$19,049.89 |
| 6.000 |
$49,013.16 |
$37,248.49 |
$31,025.40 |
$28,312.24 |
$24,036.98 |
$21,616.96 |
$20,115.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
