| 樓價： |
$45,015,000.00 |
|
|
| 首期： |
$13,504,500.00 |
| |
| 貸款金額： |
$31,510,500.00 |
全期供款共： |
$50,551,964.80 |
| 每月供款額： |
$168,506.55 (4.125厘息計供300期) |
全期利息共： |
$19,041,464.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,507.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$450,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,913,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$388,563.76 |
$276,044.97 |
$215,488.18 |
$188,588.61 |
$144,915.00 |
$118,754.39 |
$101,350.22 |
| 1.500 |
$395,397.83 |
$282,937.51 |
$222,449.92 |
$195,599.23 |
$152,052.47 |
$126,021.94 |
$108,749.10 |
| 2.000 |
$402,308.26 |
$289,938.99 |
$229,553.07 |
$202,772.81 |
$159,406.37 |
$133,558.62 |
$116,468.94 |
| 2.500 |
$409,294.92 |
$297,049.17 |
$236,797.13 |
$210,108.61 |
$166,975.05 |
$141,361.38 |
$124,504.57 |
| 3.000 |
$416,357.69 |
$304,267.73 |
$244,181.48 |
$217,605.73 |
$174,756.48 |
$149,426.36 |
$132,849.54 |
| 3.500 |
$423,496.41 |
$311,594.31 |
$251,705.39 |
$225,263.06 |
$182,748.21 |
$157,748.99 |
$141,496.23 |
| 4.000 |
$430,710.92 |
$319,028.49 |
$259,368.02 |
$233,079.36 |
$190,947.43 |
$166,324.03 |
$150,435.95 |
| 4.125 |
$432,526.37 |
$320,903.80 |
$261,305.24 |
$235,058.11 |
$193,029.29 |
|
$152,715.55 |
| 4.500 |
$438,001.03 |
$326,569.81 |
$267,168.40 |
$241,053.21 |
$199,350.98 |
$175,145.59 |
$159,659.07 |
| 5.000 |
$445,366.54 |
$334,217.74 |
$275,105.48 |
$249,183.03 |
$207,955.35 |
$184,207.25 |
$169,155.18 |
| 5.500 |
$452,807.23 |
$341,971.73 |
$283,178.09 |
$257,467.08 |
$216,756.73 |
$193,502.04 |
$178,913.15 |
| 6.000 |
$460,322.86 |
$349,831.15 |
$291,384.98 |
$265,903.51 |
$225,751.01 |
$203,022.59 |
$188,921.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
