| 樓價： |
$41,700,000.00 |
|
|
| 首期： |
$12,510,000.00 |
| |
| 貸款金額： |
$29,190,000.00 |
全期供款共： |
$46,829,210.98 |
| 每月供款額： |
$156,097.37 (4.125厘息計供300期) |
全期利息共： |
$17,639,210.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$417,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,772,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$359,949.10 |
$255,716.43 |
$199,619.18 |
$174,700.55 |
$134,243.15 |
$110,009.07 |
$93,886.58 |
| 1.500 |
$366,279.90 |
$262,101.39 |
$206,068.23 |
$181,194.89 |
$140,855.00 |
$116,741.41 |
$100,740.59 |
| 2.000 |
$372,681.43 |
$268,587.27 |
$212,648.29 |
$187,840.19 |
$147,667.35 |
$123,723.08 |
$107,891.92 |
| 2.500 |
$379,153.58 |
$275,173.84 |
$219,358.89 |
$194,635.77 |
$154,678.65 |
$130,951.22 |
$115,335.79 |
| 3.000 |
$385,696.23 |
$281,860.81 |
$226,199.44 |
$201,580.78 |
$161,887.04 |
$138,422.28 |
$123,066.22 |
| 3.500 |
$392,309.24 |
$288,647.85 |
$233,169.27 |
$208,674.21 |
$169,290.24 |
$146,132.02 |
$131,076.14 |
| 4.000 |
$398,992.46 |
$295,534.56 |
$240,267.61 |
$215,914.91 |
$176,885.66 |
$154,075.57 |
$139,357.52 |
| 4.125 |
$400,674.21 |
$297,271.76 |
$242,062.16 |
$217,747.94 |
$178,814.21 |
|
$141,469.26 |
| 4.500 |
$405,745.71 |
$302,520.52 |
$247,493.55 |
$223,301.54 |
$184,670.35 |
$162,247.50 |
$147,901.44 |
| 5.000 |
$412,568.81 |
$309,605.24 |
$254,846.13 |
$230,832.66 |
$192,641.08 |
$170,641.83 |
$156,698.23 |
| 5.500 |
$419,461.54 |
$316,788.21 |
$262,324.26 |
$238,506.66 |
$200,794.31 |
$179,252.14 |
$165,737.61 |
| 6.000 |
$426,423.71 |
$324,068.85 |
$269,926.77 |
$246,321.81 |
$209,126.23 |
$188,071.58 |
$175,008.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
