| 樓價： |
$4,011,000.00 |
|
|
| 首期： |
$1,203,300.00 |
| |
| 貸款金額： |
$2,807,700.00 |
全期供款共： |
$4,504,363.67 |
| 每月供款額： |
$15,014.55 (4.125厘息計供300期) |
全期利息共： |
$1,696,663.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,005.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,165.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,622.44 |
$24,596.61 |
$19,200.78 |
$16,803.93 |
$12,912.45 |
$10,581.45 |
$9,030.67 |
| 1.500 |
$35,231.38 |
$25,210.76 |
$19,821.10 |
$17,428.60 |
$13,548.43 |
$11,229.01 |
$9,689.94 |
| 2.000 |
$35,847.13 |
$25,834.62 |
$20,454.01 |
$18,067.79 |
$14,203.69 |
$11,900.56 |
$10,377.81 |
| 2.500 |
$36,469.66 |
$26,468.16 |
$21,099.48 |
$18,721.44 |
$14,878.08 |
$12,595.81 |
$11,093.81 |
| 3.000 |
$37,098.98 |
$27,111.36 |
$21,757.46 |
$19,389.46 |
$15,571.44 |
$13,314.43 |
$11,837.38 |
| 3.500 |
$37,735.07 |
$27,764.19 |
$22,427.86 |
$20,071.76 |
$16,283.53 |
$14,056.01 |
$12,607.83 |
| 4.000 |
$38,377.91 |
$28,426.60 |
$23,110.63 |
$20,768.22 |
$17,014.11 |
$14,820.07 |
$13,404.39 |
| 4.125 |
$38,539.67 |
$28,593.69 |
$23,283.25 |
$20,944.53 |
$17,199.61 |
|
$13,607.51 |
| 4.500 |
$39,027.48 |
$29,098.56 |
$23,805.67 |
$21,478.72 |
$17,762.90 |
$15,606.11 |
$14,226.20 |
| 5.000 |
$39,683.78 |
$29,780.01 |
$24,512.90 |
$22,203.11 |
$18,529.58 |
$16,413.53 |
$15,072.34 |
| 5.500 |
$40,346.77 |
$30,470.92 |
$25,232.20 |
$22,941.25 |
$19,313.81 |
$17,241.73 |
$15,941.81 |
| 6.000 |
$41,016.44 |
$31,171.23 |
$25,963.46 |
$23,692.97 |
$20,115.23 |
$18,090.05 |
$16,833.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
