樓價: |
$3,770,000.00 |
|
|
首期: |
$1,131,000.00 |
| |
貸款金額: |
$2,639,000.00 |
全期供款共: |
$4,233,720.03 |
每月供款額: |
$14,112.40 (4.125厘息計供300期) |
全期利息共: |
$1,594,720.03 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,885.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$37,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$56,550.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$32,542.16 |
$23,118.73 |
$18,047.11 |
$15,794.27 |
$12,136.61 |
$9,945.66 |
$8,488.07 |
1.500 |
$33,114.51 |
$23,695.98 |
$18,630.15 |
$16,381.41 |
$12,734.37 |
$10,554.32 |
$9,107.72 |
2.000 |
$33,693.26 |
$24,282.35 |
$19,225.04 |
$16,982.19 |
$13,350.26 |
$11,185.52 |
$9,754.26 |
2.500 |
$34,278.39 |
$24,877.83 |
$19,831.73 |
$17,596.57 |
$13,984.14 |
$11,839.00 |
$10,427.24 |
3.000 |
$34,869.90 |
$25,482.38 |
$20,450.17 |
$18,224.45 |
$14,635.83 |
$12,514.44 |
$11,126.13 |
3.500 |
$35,467.77 |
$26,095.98 |
$21,080.29 |
$18,865.75 |
$15,305.14 |
$13,211.46 |
$11,850.29 |
4.000 |
$36,071.98 |
$26,718.59 |
$21,722.04 |
$19,520.36 |
$15,991.82 |
$13,929.61 |
$12,598.99 |
4.125 |
$36,224.02 |
$26,875.65 |
$21,884.28 |
$19,686.08 |
$16,166.18 |
|
$12,789.91 |
4.500 |
$36,682.53 |
$27,350.18 |
$22,375.32 |
$20,188.17 |
$16,695.62 |
$14,668.42 |
$13,371.43 |
5.000 |
$37,299.39 |
$27,990.69 |
$23,040.05 |
$20,869.04 |
$17,416.23 |
$15,427.33 |
$14,166.72 |
5.500 |
$37,922.54 |
$28,640.08 |
$23,716.13 |
$21,562.83 |
$18,153.35 |
$16,205.77 |
$14,983.95 |
6.000 |
$38,551.98 |
$29,298.31 |
$24,403.45 |
$22,269.38 |
$18,906.62 |
$17,003.11 |
$15,822.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|