| 樓價： |
$36,825,000.00 |
|
|
| 首期： |
$11,047,500.00 |
| |
| 貸款金額： |
$25,777,500.00 |
全期供款共： |
$41,354,573.00 |
| 每月供款額： |
$137,848.58 (4.125厘息計供300期) |
全期利息共： |
$15,577,073.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,412.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$368,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,565,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$317,868.72 |
$225,821.52 |
$176,282.40 |
$154,276.92 |
$118,549.25 |
$97,148.30 |
$82,910.63 |
| 1.500 |
$323,459.41 |
$231,460.04 |
$181,977.52 |
$160,012.03 |
$124,388.14 |
$103,093.59 |
$88,963.36 |
| 2.000 |
$329,112.56 |
$237,187.68 |
$187,788.33 |
$165,880.46 |
$130,404.08 |
$109,259.05 |
$95,278.66 |
| 2.500 |
$334,828.07 |
$243,004.24 |
$193,714.41 |
$171,881.59 |
$136,595.72 |
$115,642.18 |
$101,852.29 |
| 3.000 |
$340,605.84 |
$248,909.46 |
$199,755.26 |
$178,014.68 |
$142,961.40 |
$122,239.82 |
$108,678.98 |
| 3.500 |
$346,445.75 |
$254,903.04 |
$205,910.28 |
$184,278.85 |
$149,499.12 |
$129,048.24 |
$115,752.49 |
| 4.000 |
$352,347.66 |
$260,984.65 |
$212,178.77 |
$190,673.06 |
$156,206.58 |
$136,063.14 |
$123,065.73 |
| 4.125 |
$353,832.80 |
$262,518.77 |
$213,763.53 |
$192,291.79 |
$157,909.67 |
|
$124,930.58 |
| 4.500 |
$358,311.41 |
$267,153.91 |
$218,559.95 |
$197,196.15 |
$163,081.19 |
$143,279.72 |
$130,610.81 |
| 5.000 |
$364,336.84 |
$273,410.38 |
$225,052.96 |
$203,846.83 |
$170,120.09 |
$150,692.70 |
$138,379.19 |
| 5.500 |
$370,423.77 |
$279,753.61 |
$231,656.85 |
$210,623.69 |
$177,320.15 |
$158,296.40 |
$146,361.81 |
| 6.000 |
$376,572.01 |
$286,183.10 |
$238,370.59 |
$217,525.19 |
$184,678.02 |
$166,084.79 |
$154,549.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
