| 樓價： |
$35,701,000.00 |
|
|
| 首期： |
$10,710,300.00 |
| |
| 貸款金額： |
$24,990,700.00 |
全期供款共： |
$40,092,318.01 |
| 每月供款額： |
$133,641.06 (4.125厘息計供300期) |
全期利息共： |
$15,101,618.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,850.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$357,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,517,293.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$308,166.49 |
$218,928.83 |
$170,901.78 |
$149,567.97 |
$114,930.81 |
$94,183.06 |
$80,379.97 |
| 1.500 |
$313,586.54 |
$224,395.24 |
$176,423.07 |
$155,128.03 |
$120,591.48 |
$99,946.89 |
$86,247.96 |
| 2.000 |
$319,067.14 |
$229,948.06 |
$182,056.52 |
$160,817.33 |
$126,423.79 |
$105,924.17 |
$92,370.49 |
| 2.500 |
$324,608.20 |
$235,587.08 |
$187,801.72 |
$166,635.29 |
$132,426.44 |
$112,112.46 |
$98,743.48 |
| 3.000 |
$330,209.62 |
$241,312.06 |
$193,658.18 |
$172,581.19 |
$138,597.82 |
$118,508.73 |
$105,361.80 |
| 3.500 |
$335,871.28 |
$247,122.70 |
$199,625.33 |
$178,654.15 |
$144,935.99 |
$125,109.33 |
$112,219.41 |
| 4.000 |
$341,593.04 |
$253,018.69 |
$205,702.49 |
$184,853.19 |
$151,438.73 |
$131,910.12 |
$119,309.42 |
| 4.125 |
$343,032.85 |
$254,505.97 |
$207,238.88 |
$186,422.52 |
$153,089.83 |
|
$121,117.36 |
| 4.500 |
$347,374.76 |
$258,999.64 |
$211,888.90 |
$191,177.18 |
$158,103.51 |
$138,906.43 |
$126,624.21 |
| 5.000 |
$353,216.28 |
$265,065.15 |
$218,183.73 |
$197,624.86 |
$164,927.56 |
$146,093.14 |
$134,155.48 |
| 5.500 |
$359,117.42 |
$271,214.77 |
$224,586.05 |
$204,194.87 |
$171,907.85 |
$153,464.76 |
$141,894.45 |
| 6.000 |
$365,078.00 |
$277,448.01 |
$231,094.86 |
$210,885.73 |
$179,041.14 |
$161,015.43 |
$149,831.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
