| 樓價： |
$32,172,000.00 |
|
|
| 首期： |
$9,651,600.00 |
| |
| 貸款金額： |
$22,520,400.00 |
全期供款共： |
$36,129,241.62 |
| 每月供款額： |
$120,430.81 (4.125厘息計供300期) |
全期利息共： |
$13,608,841.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,086.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$321,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,367,310.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$277,704.61 |
$197,287.99 |
$154,008.35 |
$134,783.36 |
$103,570.04 |
$84,873.18 |
$72,434.51 |
| 1.500 |
$282,588.90 |
$202,214.05 |
$158,983.87 |
$139,793.81 |
$108,671.16 |
$90,067.26 |
$77,722.45 |
| 2.000 |
$287,527.74 |
$207,217.98 |
$164,060.45 |
$144,920.73 |
$113,926.95 |
$95,453.69 |
$83,239.78 |
| 2.500 |
$292,521.08 |
$212,299.59 |
$169,237.75 |
$150,163.60 |
$119,336.25 |
$101,030.28 |
$88,982.81 |
| 3.000 |
$297,568.80 |
$217,458.66 |
$174,515.31 |
$155,521.75 |
$124,897.60 |
$106,794.28 |
$94,946.91 |
| 3.500 |
$302,670.81 |
$222,694.93 |
$179,892.61 |
$160,994.41 |
$130,609.25 |
$112,742.43 |
$101,126.66 |
| 4.000 |
$307,826.99 |
$228,008.10 |
$185,369.05 |
$166,580.68 |
$136,469.19 |
$118,870.97 |
$107,515.83 |
| 4.125 |
$309,124.48 |
$229,348.37 |
$186,753.57 |
$167,994.88 |
$137,957.09 |
|
$109,145.06 |
| 4.500 |
$313,037.19 |
$233,397.84 |
$190,943.95 |
$172,279.55 |
$142,475.17 |
$125,175.70 |
$114,107.56 |
| 5.000 |
$318,301.29 |
$238,863.78 |
$196,616.54 |
$178,089.89 |
$148,624.67 |
$131,652.02 |
$120,894.38 |
| 5.500 |
$323,619.11 |
$244,405.52 |
$202,386.00 |
$184,010.46 |
$154,914.97 |
$138,294.96 |
$127,868.35 |
| 6.000 |
$328,990.49 |
$250,022.61 |
$208,251.42 |
$190,039.93 |
$161,343.14 |
$145,099.25 |
$135,021.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
