| 樓價： |
$17,743,000.00 |
|
|
| 首期： |
$5,322,900.00 |
| |
| 貸款金額： |
$12,420,100.00 |
全期供款共： |
$19,925,436.22 |
| 每月供款額： |
$66,418.12 (4.125厘息計供300期) |
全期利息共： |
$7,505,336.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,871.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$665,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,155.32 |
$108,805.19 |
$84,936.28 |
$74,333.62 |
$57,119.33 |
$46,807.94 |
$39,947.95 |
| 1.500 |
$155,849.02 |
$111,521.94 |
$87,680.30 |
$77,096.90 |
$59,932.62 |
$49,672.49 |
$42,864.28 |
| 2.000 |
$158,572.82 |
$114,281.63 |
$90,480.06 |
$79,924.42 |
$62,831.22 |
$52,643.13 |
$45,907.11 |
| 2.500 |
$161,326.67 |
$117,084.16 |
$93,335.37 |
$82,815.89 |
$65,814.47 |
$55,718.65 |
$49,074.41 |
| 3.000 |
$164,110.51 |
$119,929.41 |
$96,245.96 |
$85,770.93 |
$68,881.58 |
$58,897.52 |
$52,363.64 |
| 3.500 |
$166,924.29 |
$122,817.24 |
$99,211.57 |
$88,789.13 |
$72,031.58 |
$62,177.95 |
$55,771.80 |
| 4.000 |
$169,767.94 |
$125,747.47 |
$102,231.85 |
$91,869.98 |
$75,263.36 |
$65,557.86 |
$59,295.46 |
| 4.125 |
$170,483.51 |
$126,486.64 |
$102,995.42 |
$92,649.92 |
$76,083.94 |
|
$60,193.98 |
| 4.500 |
$172,641.39 |
$128,719.94 |
$105,306.43 |
$95,012.93 |
$78,575.69 |
$69,034.95 |
$62,930.82 |
| 5.000 |
$175,544.56 |
$131,734.43 |
$108,434.89 |
$98,217.36 |
$81,967.16 |
$72,606.67 |
$66,673.78 |
| 5.500 |
$178,477.37 |
$134,790.72 |
$111,616.77 |
$101,482.58 |
$85,436.29 |
$76,270.28 |
$70,519.96 |
| 6.000 |
$181,439.71 |
$137,888.57 |
$114,851.58 |
$104,807.86 |
$88,981.45 |
$80,022.88 |
$74,464.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
