| 樓價： |
$16,827,000.00 |
|
|
| 首期： |
$5,048,100.00 |
| |
| 貸款金額： |
$11,778,900.00 |
全期供款共： |
$18,896,765.78 |
| 每月供款額： |
$62,989.22 (4.125厘息計供300期) |
全期利息共： |
$7,117,865.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,413.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$631,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,248.52 |
$103,188.02 |
$80,551.36 |
$70,496.07 |
$54,170.49 |
$44,391.43 |
$37,885.60 |
| 1.500 |
$147,803.16 |
$105,764.51 |
$83,153.72 |
$73,116.70 |
$56,838.54 |
$47,108.10 |
$40,651.36 |
| 2.000 |
$150,386.34 |
$108,381.73 |
$85,808.94 |
$75,798.25 |
$59,587.49 |
$49,925.38 |
$43,537.11 |
| 2.500 |
$152,998.02 |
$111,039.57 |
$88,516.83 |
$78,540.43 |
$62,416.73 |
$52,842.12 |
$46,540.90 |
| 3.000 |
$155,638.14 |
$113,737.94 |
$91,277.17 |
$81,342.92 |
$65,325.50 |
$55,856.88 |
$49,660.32 |
| 3.500 |
$158,306.66 |
$116,476.67 |
$94,089.67 |
$84,205.30 |
$68,312.88 |
$58,967.95 |
$52,892.52 |
| 4.000 |
$161,003.50 |
$119,255.64 |
$96,954.03 |
$87,127.10 |
$71,377.82 |
$62,173.37 |
$56,234.27 |
| 4.125 |
$161,682.13 |
$119,956.64 |
$97,678.18 |
$87,866.78 |
$72,156.04 |
|
$57,086.41 |
| 4.500 |
$163,728.61 |
$122,074.65 |
$99,869.88 |
$90,107.79 |
$74,519.14 |
$65,470.95 |
$59,681.96 |
| 5.000 |
$166,481.90 |
$124,933.51 |
$102,836.83 |
$93,146.79 |
$77,735.53 |
$68,858.28 |
$63,231.68 |
| 5.500 |
$169,263.30 |
$127,832.02 |
$105,854.44 |
$96,243.44 |
$81,025.56 |
$72,332.75 |
$66,879.30 |
| 6.000 |
$172,072.70 |
$130,769.94 |
$108,922.25 |
$99,397.05 |
$84,387.70 |
$75,891.62 |
$70,620.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
