| 樓價： |
$14,333,000.00 |
|
|
| 首期： |
$4,299,900.00 |
| |
| 貸款金額： |
$10,033,100.00 |
全期供款共： |
$16,095,997.14 |
| 每月供款額： |
$53,653.32 (4.125厘息計供300期) |
全期利息共： |
$6,062,897.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,166.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$537,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,720.63 |
$87,894.09 |
$68,612.51 |
$60,047.55 |
$46,141.66 |
$37,811.99 |
$32,270.41 |
| 1.500 |
$125,896.64 |
$90,088.71 |
$70,829.16 |
$62,279.77 |
$48,414.26 |
$40,126.01 |
$34,626.26 |
| 2.000 |
$128,096.95 |
$92,318.02 |
$73,090.84 |
$64,563.87 |
$50,755.78 |
$42,525.73 |
$37,084.29 |
| 2.500 |
$130,321.54 |
$94,581.94 |
$75,397.38 |
$66,899.63 |
$53,165.69 |
$45,010.17 |
$39,642.87 |
| 3.000 |
$132,570.36 |
$96,880.36 |
$77,748.60 |
$69,286.75 |
$55,643.33 |
$47,578.10 |
$42,299.95 |
| 3.500 |
$134,843.37 |
$99,213.18 |
$80,144.25 |
$71,724.88 |
$58,187.94 |
$50,228.06 |
$45,053.10 |
| 4.000 |
$137,140.50 |
$101,580.26 |
$82,584.07 |
$74,213.63 |
$60,798.61 |
$52,958.40 |
$47,899.55 |
| 4.125 |
$137,718.55 |
$102,177.37 |
$83,200.89 |
$74,843.67 |
$61,461.49 |
|
$48,625.39 |
| 4.500 |
$139,461.71 |
$103,981.45 |
$85,067.75 |
$76,752.54 |
$63,474.34 |
$55,767.23 |
$50,836.24 |
| 5.000 |
$141,806.92 |
$106,416.59 |
$87,594.95 |
$79,341.12 |
$66,214.02 |
$58,652.50 |
$53,859.85 |
| 5.500 |
$144,176.07 |
$108,885.50 |
$90,165.31 |
$81,978.80 |
$69,016.42 |
$61,612.01 |
$56,966.84 |
| 6.000 |
$146,569.09 |
$111,387.98 |
$92,778.43 |
$84,665.00 |
$71,880.24 |
$64,643.40 |
$60,153.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
