| 樓價： |
$13,909,000.00 |
|
|
| 首期： |
$4,172,700.00 |
| |
| 貸款金額： |
$9,736,300.00 |
全期供款共： |
$15,619,844.02 |
| 每月供款額： |
$52,066.15 (4.125厘息計供300期) |
全期利息共： |
$5,883,544.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,954.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$521,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,060.72 |
$85,294.00 |
$66,582.81 |
$58,271.22 |
$44,776.69 |
$36,693.43 |
$31,315.79 |
| 1.500 |
$122,172.35 |
$87,423.70 |
$68,733.89 |
$60,437.40 |
$46,982.07 |
$38,939.00 |
$33,601.94 |
| 2.000 |
$124,307.58 |
$89,587.06 |
$70,928.66 |
$62,653.94 |
$49,254.32 |
$41,267.73 |
$35,987.26 |
| 2.500 |
$126,466.36 |
$91,784.00 |
$73,166.97 |
$64,920.60 |
$51,592.94 |
$43,678.67 |
$38,470.16 |
| 3.000 |
$128,648.65 |
$94,014.44 |
$75,448.63 |
$67,237.10 |
$53,997.29 |
$46,170.64 |
$41,048.63 |
| 3.500 |
$130,854.42 |
$96,278.25 |
$77,773.42 |
$69,603.11 |
$56,466.62 |
$48,742.21 |
$43,720.34 |
| 4.000 |
$133,083.60 |
$98,575.30 |
$80,141.06 |
$72,018.24 |
$59,000.06 |
$51,391.78 |
$46,482.59 |
| 4.125 |
$133,644.55 |
$99,154.75 |
$80,739.63 |
$72,629.64 |
$59,643.33 |
|
$47,186.95 |
| 4.500 |
$135,336.14 |
$100,905.46 |
$82,551.27 |
$74,482.04 |
$61,596.64 |
$54,117.52 |
$49,332.40 |
| 5.000 |
$137,611.98 |
$103,268.57 |
$85,003.71 |
$76,994.04 |
$64,255.27 |
$56,917.44 |
$52,266.56 |
| 5.500 |
$139,911.05 |
$105,664.44 |
$87,498.04 |
$79,553.70 |
$66,974.77 |
$59,789.40 |
$55,281.64 |
| 6.000 |
$142,233.27 |
$108,092.89 |
$90,033.85 |
$82,160.43 |
$69,753.88 |
$62,731.12 |
$58,374.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
