樓價: |
$133,812,000.00 |
|
|
首期: |
$40,143,600.00 |
| |
貸款金額: |
$93,668,400.00 |
全期供款共: |
$150,271,232.12 |
每月供款額: |
$500,904.11 (4.125厘息計供300期) |
全期利息共: |
$56,602,832.12 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$75,906.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,338,120.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$5,687,010.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$1,155,048.17 |
$820,573.79 |
$640,562.14 |
$560,600.24 |
$430,775.64 |
$353,010.40 |
$301,274.59 |
1.500 |
$1,175,363.21 |
$841,062.61 |
$661,256.66 |
$581,440.06 |
$451,992.56 |
$374,613.96 |
$323,268.58 |
2.000 |
$1,195,905.21 |
$861,875.30 |
$682,371.55 |
$602,764.30 |
$473,852.83 |
$397,017.58 |
$346,216.65 |
2.500 |
$1,216,673.83 |
$883,011.09 |
$703,905.31 |
$624,570.78 |
$496,351.56 |
$420,212.12 |
$370,103.42 |
3.000 |
$1,237,668.68 |
$904,469.05 |
$725,856.11 |
$646,856.77 |
$519,482.70 |
$444,186.15 |
$394,909.75 |
3.500 |
$1,258,889.30 |
$926,248.10 |
$748,221.75 |
$669,619.04 |
$543,238.99 |
$468,926.09 |
$420,612.97 |
4.000 |
$1,280,335.22 |
$948,347.01 |
$770,999.73 |
$692,853.84 |
$567,612.08 |
$494,416.32 |
$447,187.27 |
4.125 |
$1,285,731.84 |
$953,921.56 |
$776,758.33 |
$698,735.90 |
$573,800.64 |
|
$453,963.65 |
4.500 |
$1,302,005.87 |
$970,764.39 |
$794,187.22 |
$716,556.97 |
$592,592.55 |
$520,639.39 |
$474,604.02 |
5.000 |
$1,323,900.65 |
$993,498.71 |
$817,781.05 |
$740,723.74 |
$618,169.98 |
$547,576.14 |
$502,832.23 |
5.500 |
$1,346,018.90 |
$1,016,548.28 |
$841,777.78 |
$765,349.00 |
$644,333.04 |
$575,205.93 |
$531,838.87 |
6.000 |
$1,368,359.92 |
$1,039,911.28 |
$866,173.65 |
$790,427.19 |
$671,069.51 |
$603,506.81 |
$561,589.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|