| 樓價： |
$122,500,000.00 |
|
|
| 首期： |
$36,750,000.00 |
| |
| 貸款金額： |
$85,750,000.00 |
全期供款共： |
$137,567,826.01 |
| 每月供款額： |
$458,559.42 (4.125厘息計供300期) |
全期利息共： |
$51,817,826.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$70,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,225,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,206,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,057,404.42 |
$751,205.34 |
$586,411.25 |
$513,209.05 |
$394,359.37 |
$323,168.13 |
$275,805.89 |
| 1.500 |
$1,076,002.10 |
$769,962.11 |
$605,356.32 |
$532,287.14 |
$413,782.69 |
$342,945.40 |
$295,940.58 |
| 2.000 |
$1,094,807.56 |
$789,015.37 |
$624,686.24 |
$551,808.71 |
$433,794.96 |
$363,455.10 |
$316,948.70 |
| 2.500 |
$1,113,820.47 |
$808,364.41 |
$644,399.61 |
$571,771.75 |
$454,391.73 |
$384,688.85 |
$338,816.17 |
| 3.000 |
$1,133,040.48 |
$828,008.39 |
$664,494.76 |
$592,173.76 |
$475,567.44 |
$406,636.20 |
$361,525.46 |
| 3.500 |
$1,152,467.19 |
$847,946.31 |
$684,969.69 |
$613,011.78 |
$497,315.46 |
$429,284.71 |
$385,055.82 |
| 4.000 |
$1,172,100.14 |
$868,177.06 |
$705,822.10 |
$634,282.40 |
$519,628.13 |
$452,620.09 |
$409,383.62 |
| 4.125 |
$1,177,040.55 |
$873,280.35 |
$711,093.89 |
$639,667.20 |
$525,293.54 |
|
$415,587.15 |
| 4.500 |
$1,191,938.83 |
$888,699.36 |
$727,049.40 |
$655,981.75 |
$542,496.84 |
$476,626.35 |
$434,482.65 |
| 5.000 |
$1,211,982.70 |
$909,511.79 |
$748,648.69 |
$678,105.53 |
$565,912.05 |
$501,285.96 |
$460,324.54 |
| 5.500 |
$1,232,231.16 |
$930,612.83 |
$770,616.82 |
$700,649.06 |
$589,863.37 |
$526,580.02 |
$486,879.07 |
| 6.000 |
$1,252,683.55 |
$952,000.80 |
$792,950.35 |
$723,607.23 |
$614,339.63 |
$552,488.45 |
$514,114.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
