| 樓價： |
$10,428,000.00 |
|
|
| 首期： |
$3,128,400.00 |
| |
| 貸款金額： |
$7,299,600.00 |
全期供款共： |
$11,710,671.75 |
| 每月供款額： |
$39,035.57 (4.125厘息計供300期) |
全期利息共： |
$4,411,071.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,214.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$391,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,013.17 |
$63,947.50 |
$49,919.15 |
$43,687.71 |
$33,570.44 |
$27,510.18 |
$23,478.40 |
| 1.500 |
$91,596.33 |
$65,544.20 |
$51,531.88 |
$45,311.76 |
$35,223.88 |
$29,193.75 |
$25,192.39 |
| 2.000 |
$93,197.17 |
$67,166.14 |
$53,177.37 |
$46,973.56 |
$36,927.46 |
$30,939.67 |
$26,980.74 |
| 2.500 |
$94,815.67 |
$68,813.26 |
$54,855.50 |
$48,672.95 |
$38,680.79 |
$32,747.23 |
$28,842.25 |
| 3.000 |
$96,451.81 |
$70,485.48 |
$56,566.13 |
$50,409.70 |
$40,483.41 |
$34,615.53 |
$30,775.41 |
| 3.500 |
$98,105.53 |
$72,182.73 |
$58,309.09 |
$52,183.57 |
$42,334.74 |
$36,543.52 |
$32,778.47 |
| 4.000 |
$99,776.82 |
$73,904.90 |
$60,084.19 |
$53,994.26 |
$44,234.14 |
$38,529.98 |
$34,849.41 |
| 4.125 |
$100,197.38 |
$74,339.33 |
$60,532.96 |
$54,452.65 |
$44,716.42 |
|
$35,377.49 |
| 4.500 |
$101,465.62 |
$75,651.89 |
$61,891.19 |
$55,841.45 |
$46,180.87 |
$40,573.55 |
$36,986.00 |
| 5.000 |
$103,171.88 |
$77,423.58 |
$63,729.87 |
$57,724.77 |
$48,174.13 |
$42,672.73 |
$39,185.83 |
| 5.500 |
$104,895.56 |
$79,219.84 |
$65,599.94 |
$59,643.82 |
$50,213.02 |
$44,825.93 |
$41,446.33 |
| 6.000 |
$106,636.60 |
$81,040.53 |
$67,501.11 |
$61,598.17 |
$52,296.60 |
$47,031.43 |
$43,764.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
