| 樓價： |
$10,374,000.00 |
|
|
| 首期： |
$3,112,200.00 |
| |
| 貸款金額： |
$7,261,800.00 |
全期供款共： |
$11,650,029.61 |
| 每月供款額： |
$38,833.43 (4.125厘息計供300期) |
全期利息共： |
$4,388,229.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,187.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$389,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,547.05 |
$63,616.36 |
$49,660.66 |
$43,461.47 |
$33,396.60 |
$27,367.72 |
$23,356.82 |
| 1.500 |
$91,122.01 |
$65,204.79 |
$51,265.03 |
$45,077.12 |
$35,041.48 |
$29,042.58 |
$25,061.94 |
| 2.000 |
$92,714.56 |
$66,818.33 |
$52,902.00 |
$46,730.31 |
$36,736.24 |
$30,779.45 |
$26,841.03 |
| 2.500 |
$94,324.68 |
$68,456.92 |
$54,571.44 |
$48,420.90 |
$38,480.49 |
$32,577.65 |
$28,692.89 |
| 3.000 |
$95,952.34 |
$70,120.48 |
$56,273.21 |
$50,148.66 |
$40,273.77 |
$34,436.28 |
$30,616.04 |
| 3.500 |
$97,597.51 |
$71,808.94 |
$58,007.15 |
$51,913.34 |
$42,115.51 |
$36,354.28 |
$32,608.73 |
| 4.000 |
$99,260.14 |
$73,522.19 |
$59,773.05 |
$53,714.66 |
$44,005.08 |
$38,330.46 |
$34,668.94 |
| 4.125 |
$99,678.52 |
$73,954.37 |
$60,219.49 |
$54,170.67 |
$44,484.86 |
|
$35,194.29 |
| 4.500 |
$100,940.19 |
$75,260.14 |
$61,570.70 |
$55,552.28 |
$45,941.73 |
$40,363.44 |
$36,794.47 |
| 5.000 |
$102,637.62 |
$77,022.66 |
$63,399.85 |
$57,425.85 |
$47,924.67 |
$42,451.76 |
$38,982.91 |
| 5.500 |
$104,352.38 |
$78,809.61 |
$65,260.24 |
$59,334.97 |
$49,953.00 |
$44,593.81 |
$41,231.70 |
| 6.000 |
$106,084.40 |
$80,620.87 |
$67,151.57 |
$61,279.20 |
$52,025.79 |
$46,787.88 |
$43,538.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
