| 樓價： |
$10,092,000.00 |
|
|
| 首期： |
$3,027,600.00 |
| |
| 貸款金額： |
$7,064,400.00 |
全期供款共： |
$11,333,342.86 |
| 每月供款額： |
$37,777.81 (4.125厘息計供300期) |
全期利息共： |
$4,268,942.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,046.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$378,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,112.86 |
$61,887.06 |
$48,310.71 |
$42,280.05 |
$32,488.77 |
$26,623.78 |
$22,721.90 |
| 1.500 |
$88,645.01 |
$63,432.31 |
$49,871.48 |
$43,851.77 |
$34,088.94 |
$28,253.10 |
$24,380.67 |
| 2.000 |
$90,194.27 |
$65,001.98 |
$51,463.95 |
$45,460.03 |
$35,737.62 |
$29,942.77 |
$26,111.40 |
| 2.500 |
$91,760.62 |
$66,596.03 |
$53,088.01 |
$47,104.66 |
$37,434.46 |
$31,692.08 |
$27,912.92 |
| 3.000 |
$93,344.04 |
$68,214.37 |
$54,743.52 |
$48,785.45 |
$39,178.99 |
$33,500.18 |
$29,783.80 |
| 3.500 |
$94,944.48 |
$69,856.93 |
$56,430.32 |
$50,502.16 |
$40,970.67 |
$35,366.05 |
$31,722.31 |
| 4.000 |
$96,561.92 |
$71,523.62 |
$58,148.22 |
$52,254.51 |
$42,808.87 |
$37,288.51 |
$33,726.53 |
| 4.125 |
$96,968.92 |
$71,944.04 |
$58,582.53 |
$52,698.13 |
$43,275.61 |
|
$34,237.60 |
| 4.500 |
$98,196.30 |
$73,214.32 |
$59,897.00 |
$54,042.19 |
$44,692.88 |
$39,266.23 |
$35,794.28 |
| 5.000 |
$99,847.59 |
$74,928.92 |
$61,676.43 |
$55,864.82 |
$46,621.91 |
$41,297.78 |
$37,923.23 |
| 5.500 |
$101,515.73 |
$76,667.30 |
$63,486.24 |
$57,722.04 |
$48,595.11 |
$43,381.60 |
$40,110.89 |
| 6.000 |
$103,200.67 |
$78,429.32 |
$65,326.16 |
$59,613.42 |
$50,611.56 |
$45,516.03 |
$42,354.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
