樓價: |
$8,537,000.00 |
|
|
首期: |
$2,561,100.00 |
| |
貸款金額: |
$5,975,900.00 |
全期供款共: |
$9,587,073.72 |
每月供款額: |
$31,956.91 (4.125厘息計供300期) |
全期利息共: |
$3,611,173.72 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,268.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$85,370.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$256,110.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$73,690.30 |
$52,351.35 |
$40,866.88 |
$35,765.43 |
$27,482.82 |
$22,521.52 |
$19,220.86 |
1.500 |
$74,986.37 |
$53,658.50 |
$42,187.16 |
$37,094.98 |
$28,836.43 |
$23,899.79 |
$20,624.04 |
2.000 |
$76,296.92 |
$54,986.32 |
$43,534.26 |
$38,455.44 |
$30,231.08 |
$25,329.11 |
$22,088.09 |
2.500 |
$77,621.92 |
$56,334.75 |
$44,908.08 |
$39,846.66 |
$31,666.47 |
$26,808.89 |
$23,612.03 |
3.000 |
$78,961.36 |
$57,703.74 |
$46,308.50 |
$41,268.47 |
$33,142.20 |
$28,338.39 |
$25,194.64 |
3.500 |
$80,315.20 |
$59,093.21 |
$47,735.40 |
$42,720.67 |
$34,657.81 |
$29,916.76 |
$26,834.46 |
4.000 |
$81,683.42 |
$60,503.08 |
$49,188.60 |
$44,203.01 |
$36,212.78 |
$31,543.00 |
$28,529.86 |
4.125 |
$82,027.72 |
$60,858.73 |
$49,555.99 |
$44,578.28 |
$36,607.60 |
|
$28,962.18 |
4.500 |
$83,065.97 |
$61,933.28 |
$50,667.92 |
$45,715.23 |
$37,806.49 |
$33,215.99 |
$30,279.01 |
5.000 |
$84,462.83 |
$63,383.69 |
$52,173.17 |
$47,257.04 |
$39,438.30 |
$34,934.52 |
$32,079.92 |
5.500 |
$85,873.94 |
$64,854.22 |
$53,704.13 |
$48,828.09 |
$41,107.46 |
$36,697.25 |
$33,930.50 |
6.000 |
$87,299.26 |
$66,344.74 |
$55,260.55 |
$50,428.04 |
$42,813.20 |
$38,502.81 |
$35,828.54 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|