| 樓價： |
$5,938,000.00 |
|
|
| 首期： |
$1,781,400.00 |
| |
| 貸款金額： |
$4,156,600.00 |
全期供款共： |
$6,668,389.80 |
| 每月供款額： |
$22,227.97 (4.125厘息計供300期) |
全期利息共： |
$2,511,789.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,969.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,605.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,256.06 |
$36,413.53 |
$28,425.39 |
$24,877.02 |
$19,115.97 |
$15,665.08 |
$13,369.27 |
| 1.500 |
$52,157.56 |
$37,322.73 |
$29,343.72 |
$25,801.80 |
$20,057.48 |
$16,623.75 |
$14,345.27 |
| 2.000 |
$53,069.12 |
$38,246.31 |
$30,280.71 |
$26,748.08 |
$21,027.55 |
$17,617.93 |
$15,363.60 |
| 2.500 |
$53,990.74 |
$39,184.23 |
$31,236.28 |
$27,715.76 |
$22,025.94 |
$18,647.20 |
$16,423.60 |
| 3.000 |
$54,922.40 |
$40,136.44 |
$32,210.37 |
$28,704.72 |
$23,052.40 |
$19,711.07 |
$17,524.39 |
| 3.500 |
$55,864.08 |
$41,102.90 |
$33,202.86 |
$29,714.81 |
$24,106.61 |
$20,808.92 |
$18,664.99 |
| 4.000 |
$56,815.76 |
$42,083.55 |
$34,213.65 |
$30,745.87 |
$25,188.18 |
$21,940.07 |
$19,844.24 |
| 4.125 |
$57,055.24 |
$42,330.93 |
$34,469.19 |
$31,006.89 |
$25,462.80 |
|
$20,144.95 |
| 4.500 |
$57,777.41 |
$43,078.34 |
$35,242.61 |
$31,797.71 |
$26,296.70 |
$23,103.73 |
$21,060.88 |
| 5.000 |
$58,749.01 |
$44,087.19 |
$36,289.60 |
$32,870.13 |
$27,431.72 |
$24,299.07 |
$22,313.53 |
| 5.500 |
$59,730.52 |
$45,110.03 |
$37,354.47 |
$33,962.89 |
$28,592.72 |
$25,525.16 |
$23,600.72 |
| 6.000 |
$60,721.92 |
$46,146.78 |
$38,437.05 |
$35,075.75 |
$29,779.17 |
$26,781.03 |
$24,920.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
