| 樓價： |
$3,635,000.00 |
|
|
| 首期： |
$1,090,500.00 |
| |
| 貸款金額： |
$2,544,500.00 |
全期供款共： |
$3,976,743.70 |
| 每月供款額： |
$13,255.81 (3.875厘息計供300期) |
全期利息共： |
$1,432,243.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,817.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,376.86 |
$22,290.87 |
$17,400.86 |
$15,228.69 |
$11,702.01 |
$9,589.52 |
$8,184.12 |
| 1.500 |
$31,928.72 |
$22,847.45 |
$17,963.02 |
$15,794.81 |
$12,278.37 |
$10,176.38 |
$8,781.58 |
| 2.000 |
$32,486.74 |
$23,412.82 |
$18,536.61 |
$16,374.08 |
$12,872.20 |
$10,784.97 |
$9,404.97 |
| 2.500 |
$33,050.92 |
$23,986.98 |
$19,121.57 |
$16,966.45 |
$13,483.38 |
$11,415.05 |
$10,053.85 |
| 3.000 |
$33,621.24 |
$24,569.88 |
$19,717.86 |
$17,571.85 |
$14,111.74 |
$12,066.31 |
$10,727.71 |
| 3.500 |
$34,197.70 |
$25,161.51 |
$20,325.43 |
$18,190.19 |
$14,757.08 |
$12,738.37 |
$11,425.94 |
| 3.875 |
$34,634.06 |
$25,610.93 |
$20,788.45 |
$18,662.37 |
$15,252.09 |
|
$11,965.18 |
| 4.000 |
$34,780.28 |
$25,761.83 |
$20,944.19 |
$18,821.36 |
$15,419.17 |
$13,430.81 |
$12,147.83 |
| 4.500 |
$35,368.96 |
$26,370.79 |
$21,574.08 |
$19,465.25 |
$16,097.76 |
$14,143.16 |
$12,892.61 |
| 5.000 |
$35,963.73 |
$26,988.37 |
$22,215.00 |
$20,121.74 |
$16,792.57 |
$14,874.89 |
$13,659.43 |
| 5.500 |
$36,564.57 |
$27,614.51 |
$22,866.87 |
$20,790.69 |
$17,503.29 |
$15,625.46 |
$14,447.39 |
| 6.000 |
$37,171.47 |
$28,249.17 |
$23,529.59 |
$21,471.94 |
$18,229.59 |
$16,394.25 |
$15,255.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
