| 樓價： |
$32,409,000.00 |
|
|
| 首期： |
$9,722,700.00 |
| |
| 貸款金額： |
$22,686,300.00 |
全期供款共： |
$36,395,393.25 |
| 每月供款額： |
$121,317.98 (4.125厘息計供300期) |
全期利息共： |
$13,709,093.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,204.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$324,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,377,383.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$279,750.37 |
$198,741.34 |
$155,142.87 |
$135,776.26 |
$104,333.00 |
$85,498.42 |
$72,968.11 |
| 1.500 |
$284,670.63 |
$203,703.69 |
$160,155.05 |
$140,823.62 |
$109,471.70 |
$90,730.75 |
$78,295.01 |
| 2.000 |
$289,645.86 |
$208,744.48 |
$165,269.03 |
$145,988.31 |
$114,766.21 |
$96,156.87 |
$83,852.98 |
| 2.500 |
$294,675.98 |
$213,863.53 |
$170,484.47 |
$151,269.80 |
$120,215.36 |
$101,774.54 |
$89,638.31 |
| 3.000 |
$299,760.89 |
$219,060.60 |
$175,800.90 |
$156,667.42 |
$125,817.67 |
$107,581.00 |
$95,646.36 |
| 3.500 |
$304,900.48 |
$224,335.45 |
$181,217.82 |
$162,180.40 |
$131,571.40 |
$113,572.97 |
$101,871.63 |
| 4.000 |
$310,094.64 |
$229,687.76 |
$186,734.60 |
$167,807.82 |
$137,474.52 |
$119,746.65 |
$108,307.87 |
| 4.125 |
$311,401.69 |
$231,037.90 |
$188,129.32 |
$169,232.44 |
$138,973.37 |
|
$109,949.09 |
| 4.500 |
$315,343.23 |
$235,117.20 |
$192,350.56 |
$173,548.67 |
$143,524.74 |
$126,097.82 |
$114,948.15 |
| 5.000 |
$320,646.10 |
$240,623.41 |
$198,064.94 |
$179,401.81 |
$149,719.54 |
$132,621.85 |
$121,784.96 |
| 5.500 |
$326,003.10 |
$246,205.97 |
$203,876.90 |
$185,366.00 |
$156,056.18 |
$139,313.73 |
$128,810.32 |
| 6.000 |
$331,414.05 |
$251,864.44 |
$209,785.53 |
$191,439.89 |
$162,531.70 |
$146,168.15 |
$136,015.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
