樓價: |
$2,698,000.00 |
|
|
首期: |
$809,400.00 |
| |
貸款金額: |
$1,888,600.00 |
全期供款共: |
$3,029,861.18 |
每月供款額: |
$10,099.54 (4.125厘息計供300期) |
全期利息共: |
$1,141,261.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,349.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$26,980.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,288.79 |
$16,544.91 |
$12,915.41 |
$11,303.17 |
$8,685.56 |
$7,117.61 |
$6,074.48 |
1.500 |
$23,698.40 |
$16,958.02 |
$13,332.66 |
$11,723.35 |
$9,113.35 |
$7,553.20 |
$6,517.94 |
2.000 |
$24,112.58 |
$17,377.66 |
$13,758.40 |
$12,153.31 |
$9,554.11 |
$8,004.91 |
$6,980.63 |
2.500 |
$24,531.33 |
$17,803.81 |
$14,192.57 |
$12,592.98 |
$10,007.75 |
$8,472.58 |
$7,462.25 |
3.000 |
$24,954.64 |
$18,236.46 |
$14,635.16 |
$13,042.32 |
$10,474.13 |
$8,955.95 |
$7,962.41 |
3.500 |
$25,382.50 |
$18,675.58 |
$15,086.11 |
$13,501.27 |
$10,953.12 |
$9,454.78 |
$8,480.66 |
4.000 |
$25,814.91 |
$19,121.16 |
$15,545.37 |
$13,969.75 |
$11,444.54 |
$9,968.73 |
$9,016.47 |
4.125 |
$25,923.72 |
$19,233.55 |
$15,661.48 |
$14,088.34 |
$11,569.32 |
|
$9,153.09 |
4.500 |
$26,251.84 |
$19,573.15 |
$16,012.89 |
$14,447.66 |
$11,948.22 |
$10,497.45 |
$9,569.26 |
5.000 |
$26,693.30 |
$20,031.53 |
$16,488.61 |
$14,934.93 |
$12,463.92 |
$11,040.57 |
$10,138.41 |
5.500 |
$27,139.26 |
$20,496.27 |
$16,972.44 |
$15,431.44 |
$12,991.44 |
$11,597.66 |
$10,723.26 |
6.000 |
$27,589.72 |
$20,967.33 |
$17,464.33 |
$15,937.08 |
$13,530.52 |
$12,168.28 |
$11,323.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|