| 樓價： |
$23,142,000.00 |
|
|
| 首期： |
$6,942,600.00 |
| |
| 貸款金額： |
$16,199,400.00 |
全期供款共： |
$25,988,527.59 |
| 每月供款額： |
$86,628.43 (4.125厘息計供300期) |
全期利息共： |
$9,789,127.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,571.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$231,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$983,535.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$199,758.80 |
$141,913.42 |
$110,781.46 |
$96,952.52 |
$74,500.12 |
$61,051.08 |
$52,103.67 |
| 1.500 |
$203,272.17 |
$145,456.84 |
$114,360.46 |
$100,556.64 |
$78,169.46 |
$64,787.29 |
$55,907.40 |
| 2.000 |
$206,824.79 |
$149,056.27 |
$118,012.15 |
$104,244.55 |
$81,950.06 |
$68,661.86 |
$59,876.14 |
| 2.500 |
$210,416.60 |
$152,711.58 |
$121,736.29 |
$108,015.85 |
$85,841.09 |
$72,673.22 |
$64,007.21 |
| 3.000 |
$214,047.53 |
$156,422.61 |
$125,532.55 |
$111,870.08 |
$89,841.48 |
$76,819.39 |
$68,297.32 |
| 3.500 |
$217,717.52 |
$160,189.17 |
$129,400.56 |
$115,806.68 |
$93,949.99 |
$81,098.01 |
$72,742.55 |
| 4.000 |
$221,426.46 |
$164,011.05 |
$133,339.88 |
$119,825.01 |
$98,165.18 |
$85,506.40 |
$77,338.41 |
| 4.125 |
$222,359.77 |
$164,975.13 |
$134,335.79 |
$120,842.27 |
$99,235.45 |
|
$78,510.35 |
| 4.500 |
$225,174.27 |
$167,888.00 |
$137,350.02 |
$123,924.32 |
$102,485.40 |
$90,041.53 |
$82,079.98 |
| 5.000 |
$228,960.85 |
$171,819.77 |
$141,430.43 |
$128,103.82 |
$106,908.87 |
$94,700.08 |
$86,961.88 |
| 5.500 |
$232,786.07 |
$175,806.06 |
$145,580.53 |
$132,362.62 |
$111,433.62 |
$99,478.49 |
$91,978.41 |
| 6.000 |
$236,649.82 |
$179,846.55 |
$149,799.65 |
$136,699.74 |
$116,057.53 |
$104,372.96 |
$97,123.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
