| 樓價： |
$14,526,000.00 |
|
|
| 首期： |
$4,357,800.00 |
| |
| 貸款金額： |
$10,168,200.00 |
全期供款共： |
$16,312,736.66 |
| 每月供款額： |
$54,375.79 (4.125厘息計供300期) |
全期利息共： |
$6,144,536.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,263.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$544,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,386.58 |
$89,077.62 |
$69,536.41 |
$60,856.12 |
$46,762.97 |
$38,321.14 |
$32,704.95 |
| 1.500 |
$127,591.89 |
$91,301.79 |
$71,782.91 |
$63,118.39 |
$49,066.18 |
$40,666.33 |
$35,092.51 |
| 2.000 |
$129,821.83 |
$93,561.12 |
$74,075.04 |
$65,433.25 |
$51,439.23 |
$43,098.36 |
$37,583.65 |
| 2.500 |
$132,076.38 |
$95,855.52 |
$76,412.64 |
$67,800.46 |
$53,881.59 |
$45,616.25 |
$40,176.68 |
| 3.000 |
$134,355.48 |
$98,184.90 |
$78,795.52 |
$70,219.72 |
$56,392.59 |
$48,218.75 |
$42,869.54 |
| 3.500 |
$136,659.09 |
$100,549.13 |
$81,223.43 |
$72,690.69 |
$58,971.46 |
$50,904.41 |
$45,659.76 |
| 4.000 |
$138,987.16 |
$102,948.08 |
$83,696.10 |
$75,212.95 |
$61,617.29 |
$53,671.51 |
$48,544.54 |
| 4.125 |
$139,572.99 |
$103,553.23 |
$84,321.22 |
$75,851.48 |
$62,289.09 |
|
$49,280.15 |
| 4.500 |
$141,339.62 |
$105,381.61 |
$86,213.22 |
$77,786.05 |
$64,329.05 |
$56,518.16 |
$51,520.78 |
| 5.000 |
$143,716.41 |
$107,849.54 |
$88,774.46 |
$80,409.48 |
$67,105.62 |
$59,442.28 |
$54,585.10 |
| 5.500 |
$146,117.47 |
$110,351.69 |
$91,379.43 |
$83,082.68 |
$69,945.76 |
$62,441.64 |
$57,733.92 |
| 6.000 |
$148,542.70 |
$112,887.87 |
$94,027.73 |
$85,805.05 |
$72,848.14 |
$65,513.86 |
$60,963.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
