樓價: |
$1,410,000.00 |
|
|
首期: |
$423,000.00 |
| |
貸款金額: |
$987,000.00 |
全期供款共: |
$1,583,433.75 |
每月供款額: |
$5,278.11 (4.125厘息計供300期) |
全期利息共: |
$596,433.75 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,705.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$14,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,170.94 |
$8,646.53 |
$6,749.71 |
$5,907.14 |
$4,539.16 |
$3,719.73 |
$3,174.58 |
1.500 |
$12,385.00 |
$8,862.42 |
$6,967.77 |
$6,126.73 |
$4,762.72 |
$3,947.37 |
$3,406.34 |
2.000 |
$12,601.46 |
$9,081.73 |
$7,190.27 |
$6,351.43 |
$4,993.07 |
$4,183.44 |
$3,648.14 |
2.500 |
$12,820.30 |
$9,304.44 |
$7,417.17 |
$6,581.21 |
$5,230.14 |
$4,427.85 |
$3,899.84 |
3.000 |
$13,041.53 |
$9,530.55 |
$7,648.47 |
$6,816.04 |
$5,473.88 |
$4,680.47 |
$4,161.23 |
3.500 |
$13,265.13 |
$9,760.04 |
$7,884.14 |
$7,055.89 |
$5,724.20 |
$4,941.15 |
$4,432.07 |
4.000 |
$13,491.11 |
$9,992.90 |
$8,124.16 |
$7,300.72 |
$5,981.03 |
$5,209.75 |
$4,712.09 |
4.125 |
$13,547.98 |
$10,051.64 |
$8,184.84 |
$7,362.70 |
$6,046.24 |
|
$4,783.49 |
4.500 |
$13,719.46 |
$10,229.11 |
$8,368.49 |
$7,550.48 |
$6,244.25 |
$5,486.07 |
$5,000.98 |
5.000 |
$13,950.17 |
$10,468.67 |
$8,617.10 |
$7,805.13 |
$6,513.76 |
$5,769.90 |
$5,298.43 |
5.500 |
$14,183.23 |
$10,711.54 |
$8,869.96 |
$8,064.61 |
$6,789.45 |
$6,061.04 |
$5,604.08 |
6.000 |
$14,418.64 |
$10,957.72 |
$9,127.02 |
$8,328.87 |
$7,071.17 |
$6,359.25 |
$5,917.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|