| 樓價： |
$12,384,000.00 |
|
|
| 首期： |
$3,715,200.00 |
| |
| 貸款金額： |
$8,668,800.00 |
全期供款共： |
$13,907,264.96 |
| 每月供款額： |
$46,357.55 (4.125厘息計供300期) |
全期利息共： |
$5,238,464.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,192.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$464,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,897.11 |
$75,942.26 |
$59,282.59 |
$51,882.29 |
$39,867.32 |
$32,670.32 |
$27,882.29 |
| 1.500 |
$108,777.22 |
$77,838.46 |
$61,197.82 |
$53,810.97 |
$41,830.90 |
$34,669.68 |
$29,917.78 |
| 2.000 |
$110,678.34 |
$79,764.62 |
$63,151.95 |
$55,784.48 |
$43,854.01 |
$36,743.08 |
$32,041.57 |
| 2.500 |
$112,600.43 |
$81,720.69 |
$65,144.86 |
$57,802.62 |
$45,936.22 |
$38,889.69 |
$34,252.24 |
| 3.000 |
$114,543.46 |
$83,706.58 |
$67,176.35 |
$59,865.14 |
$48,076.96 |
$41,108.43 |
$36,548.01 |
| 3.500 |
$116,507.38 |
$85,722.18 |
$69,246.24 |
$61,971.74 |
$50,275.55 |
$43,398.06 |
$38,926.79 |
| 4.000 |
$118,492.15 |
$87,767.39 |
$71,354.29 |
$64,122.07 |
$52,531.22 |
$45,757.12 |
$41,386.18 |
| 4.125 |
$118,991.59 |
$88,283.30 |
$71,887.24 |
$64,666.44 |
$53,103.96 |
|
$42,013.32 |
| 4.500 |
$120,497.72 |
$89,842.06 |
$73,500.24 |
$66,315.74 |
$54,843.11 |
$48,184.01 |
$43,923.54 |
| 5.000 |
$122,524.03 |
$91,946.07 |
$75,683.80 |
$68,552.32 |
$57,210.24 |
$50,676.94 |
$46,535.99 |
| 5.500 |
$124,571.03 |
$94,079.26 |
$77,904.64 |
$70,831.33 |
$59,631.57 |
$53,234.02 |
$49,220.49 |
| 6.000 |
$126,638.64 |
$96,241.45 |
$80,162.43 |
$73,152.26 |
$62,105.98 |
$55,853.20 |
$51,973.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
