| 樓價： |
$12,312,000.00 |
|
|
| 首期： |
$3,693,600.00 |
| |
| 貸款金額： |
$8,618,400.00 |
全期供款共： |
$13,826,408.77 |
| 每月供款額： |
$46,088.03 (4.125厘息計供300期) |
全期利息共： |
$5,208,008.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,156.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$461,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,275.62 |
$75,500.74 |
$58,937.92 |
$51,580.65 |
$39,635.53 |
$32,480.38 |
$27,720.18 |
| 1.500 |
$108,144.80 |
$77,385.91 |
$60,842.02 |
$53,498.12 |
$41,587.69 |
$34,468.11 |
$29,743.84 |
| 2.000 |
$110,034.86 |
$79,300.88 |
$62,784.79 |
$55,460.15 |
$43,599.05 |
$36,529.46 |
$31,855.28 |
| 2.500 |
$111,945.78 |
$81,245.57 |
$64,766.11 |
$57,466.56 |
$45,669.15 |
$38,663.58 |
$34,053.10 |
| 3.000 |
$113,877.51 |
$83,219.91 |
$66,785.79 |
$59,517.09 |
$47,797.44 |
$40,869.43 |
$36,335.52 |
| 3.500 |
$115,830.01 |
$85,223.80 |
$68,843.65 |
$61,611.44 |
$49,983.25 |
$43,145.74 |
$38,700.47 |
| 4.000 |
$117,803.24 |
$87,257.11 |
$70,939.44 |
$63,749.26 |
$52,225.81 |
$45,491.09 |
$41,145.56 |
| 4.125 |
$118,299.78 |
$87,770.02 |
$71,469.29 |
$64,290.47 |
$52,795.22 |
|
$41,769.05 |
| 4.500 |
$119,797.15 |
$89,319.73 |
$73,072.92 |
$65,930.18 |
$54,524.25 |
$47,903.87 |
$43,668.17 |
| 5.000 |
$121,811.68 |
$91,411.50 |
$75,243.78 |
$68,153.76 |
$56,877.63 |
$50,382.31 |
$46,265.43 |
| 5.500 |
$123,846.78 |
$93,532.29 |
$77,451.71 |
$70,419.52 |
$59,284.88 |
$52,924.52 |
$48,934.33 |
| 6.000 |
$125,902.37 |
$95,681.91 |
$79,696.37 |
$72,726.96 |
$61,744.89 |
$55,528.47 |
$51,671.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
