| 楼价： |
$9,677,000.00 |
|
|
| 首期： |
$2,903,100.00 |
| |
| 贷款金额： |
$6,773,900.00 |
全期供款共： |
$10,867,296.75 |
| 每月供款额： |
$36,224.32 (4.125厘息计供300期) |
全期利息共： |
$4,093,396.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,838.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$96,770.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$337,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,530.63 |
$59,342.16 |
$46,324.10 |
$40,541.42 |
$31,152.78 |
$25,528.96 |
$21,787.54 |
| 1.500 |
$84,999.77 |
$60,823.86 |
$47,820.68 |
$42,048.51 |
$32,687.14 |
$27,091.29 |
$23,378.10 |
| 2.000 |
$86,485.33 |
$62,328.99 |
$49,347.66 |
$43,590.64 |
$34,268.03 |
$28,711.47 |
$25,037.65 |
| 2.500 |
$87,987.27 |
$63,857.49 |
$50,904.94 |
$45,167.63 |
$35,895.09 |
$30,388.85 |
$26,765.09 |
| 3.000 |
$89,505.57 |
$65,409.28 |
$52,492.37 |
$46,779.31 |
$37,567.89 |
$32,122.60 |
$28,559.04 |
| 3.500 |
$91,040.20 |
$66,984.30 |
$54,109.81 |
$48,425.43 |
$39,285.89 |
$33,911.74 |
$30,417.84 |
| 4.000 |
$92,591.13 |
$68,582.44 |
$55,757.07 |
$50,105.72 |
$41,048.50 |
$35,755.14 |
$32,339.63 |
| 4.125 |
$92,981.40 |
$68,985.58 |
$56,173.51 |
$50,531.10 |
$41,496.05 |
|
$32,829.69 |
| 4.500 |
$94,158.30 |
$70,203.62 |
$57,433.93 |
$51,819.88 |
$42,855.04 |
$37,651.54 |
$34,322.36 |
| 5.000 |
$95,741.69 |
$71,847.72 |
$59,140.19 |
$53,567.57 |
$44,704.74 |
$39,599.54 |
$36,363.76 |
| 5.500 |
$97,341.23 |
$73,514.62 |
$60,875.58 |
$55,348.42 |
$46,596.80 |
$41,597.67 |
$38,461.46 |
| 6.000 |
$98,956.89 |
$75,204.18 |
$62,639.84 |
$57,162.02 |
$48,530.32 |
$43,644.33 |
$40,612.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
