| 楼价： |
$93,800,000.00 |
|
|
| 首期： |
$28,140,000.00 |
| |
| 贷款金额： |
$65,660,000.00 |
全期供款共： |
$105,337,649.63 |
| 每月供款额： |
$351,125.50 (4.125厘息计供300期) |
全期利息共： |
$39,677,649.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$55,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$938,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,986,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$809,669.67 |
$575,208.66 |
$449,023.47 |
$392,971.50 |
$301,966.60 |
$247,454.45 |
$211,188.51 |
| 1.500 |
$823,910.18 |
$589,570.99 |
$463,529.98 |
$407,579.87 |
$316,839.32 |
$262,598.19 |
$226,605.93 |
| 2.000 |
$838,309.79 |
$604,160.34 |
$478,331.17 |
$422,527.81 |
$332,163.00 |
$278,302.76 |
$242,692.15 |
| 2.500 |
$852,868.24 |
$618,976.17 |
$493,425.99 |
$437,813.79 |
$347,934.24 |
$294,561.75 |
$259,436.38 |
| 3.000 |
$867,585.28 |
$634,017.85 |
$508,813.13 |
$453,435.91 |
$364,148.78 |
$311,367.15 |
$276,825.21 |
| 3.500 |
$882,460.59 |
$649,284.61 |
$524,491.08 |
$469,391.88 |
$380,801.55 |
$328,709.44 |
$294,842.74 |
| 4.000 |
$897,493.82 |
$664,775.58 |
$540,458.07 |
$485,679.09 |
$397,886.68 |
$346,577.67 |
$313,470.88 |
| 4.125 |
$901,276.76 |
$668,683.24 |
$544,494.75 |
$489,802.31 |
$402,224.77 |
|
$318,221.01 |
| 4.500 |
$912,684.59 |
$680,489.79 |
$556,712.11 |
$502,294.59 |
$415,397.58 |
$364,959.61 |
$332,689.57 |
| 5.000 |
$928,032.47 |
$696,426.17 |
$573,251.00 |
$519,235.10 |
$433,326.94 |
$383,841.82 |
$352,477.08 |
| 5.500 |
$943,537.00 |
$712,583.54 |
$590,072.31 |
$536,497.00 |
$451,666.81 |
$403,209.85 |
$372,810.26 |
| 6.000 |
$959,197.69 |
$728,960.62 |
$607,173.41 |
$554,076.39 |
$470,408.63 |
$423,048.30 |
$393,664.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
