楼价: |
$9,850,000.00 |
|
|
首期: |
$2,955,000.00 |
| |
贷款金额: |
$6,895,000.00 |
全期供款共: |
$10,776,045.51 |
每月供款额: |
$35,920.15 (3.875厘息计供300期) |
全期利息共: |
$3,881,045.51 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,925.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$98,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$355,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$85,023.95 |
$60,403.04 |
$47,152.25 |
$41,266.20 |
$31,709.71 |
$25,985.36 |
$22,177.04 |
1.500 |
$86,519.35 |
$61,911.24 |
$48,675.59 |
$42,800.23 |
$33,271.51 |
$27,575.61 |
$23,796.04 |
2.000 |
$88,031.46 |
$63,443.28 |
$50,229.87 |
$44,369.92 |
$34,880.66 |
$29,224.76 |
$25,485.26 |
2.500 |
$89,560.26 |
$64,999.10 |
$51,814.99 |
$45,975.12 |
$36,536.80 |
$30,932.12 |
$27,243.59 |
3.000 |
$91,105.70 |
$66,578.63 |
$53,430.80 |
$47,615.60 |
$38,239.50 |
$32,696.87 |
$29,069.60 |
3.500 |
$92,667.77 |
$68,181.81 |
$55,077.15 |
$49,291.15 |
$39,988.22 |
$34,518.00 |
$30,961.63 |
3.875 |
$93,850.20 |
$69,399.64 |
$56,331.85 |
$50,570.66 |
$41,329.59 |
|
$32,422.85 |
4.000 |
$94,246.42 |
$69,808.52 |
$56,753.86 |
$51,001.48 |
$41,782.34 |
$36,394.35 |
$32,917.78 |
4.500 |
$95,841.61 |
$71,458.68 |
$58,460.71 |
$52,746.29 |
$43,621.17 |
$38,324.65 |
$34,935.95 |
5.000 |
$97,453.30 |
$73,132.17 |
$60,197.47 |
$54,525.22 |
$45,503.95 |
$40,307.48 |
$37,013.85 |
5.500 |
$99,081.44 |
$74,828.87 |
$61,963.88 |
$56,337.90 |
$47,429.83 |
$42,341.33 |
$39,149.05 |
6.000 |
$100,725.98 |
$76,548.64 |
$63,759.68 |
$58,183.93 |
$49,397.92 |
$44,424.58 |
$41,339.01 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|