楼价: |
$7,300,000.00 |
|
|
首期: |
$2,190,000.00 |
| |
贷款金额: |
$5,110,000.00 |
全期供款共: |
$8,197,919.43 |
每月供款额: |
$27,326.40 (4.125厘息计供300期) |
全期利息共: |
$3,087,919.43 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,650.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$73,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$219,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$63,012.67 |
$44,765.71 |
$34,945.32 |
$30,583.07 |
$23,500.60 |
$19,258.18 |
$16,435.78 |
1.500 |
$64,120.94 |
$45,883.46 |
$36,074.30 |
$31,719.97 |
$24,658.07 |
$20,436.75 |
$17,635.64 |
2.000 |
$65,241.59 |
$47,018.87 |
$37,226.20 |
$32,883.29 |
$25,850.64 |
$21,658.96 |
$18,887.56 |
2.500 |
$66,374.61 |
$48,171.92 |
$38,400.96 |
$34,072.93 |
$27,078.04 |
$22,924.32 |
$20,190.68 |
3.000 |
$67,519.96 |
$49,342.54 |
$39,598.46 |
$35,288.72 |
$28,339.94 |
$24,232.20 |
$21,543.97 |
3.500 |
$68,677.64 |
$50,530.68 |
$40,818.60 |
$36,530.50 |
$29,635.94 |
$25,581.86 |
$22,946.18 |
4.000 |
$69,847.60 |
$51,736.27 |
$42,061.24 |
$37,798.05 |
$30,965.59 |
$26,972.46 |
$24,395.92 |
4.125 |
$70,142.01 |
$52,040.38 |
$42,375.39 |
$38,118.94 |
$31,303.21 |
|
$24,765.60 |
4.500 |
$71,029.82 |
$52,959.23 |
$43,326.21 |
$39,091.16 |
$32,328.38 |
$28,403.04 |
$25,891.62 |
5.000 |
$72,224.28 |
$54,199.48 |
$44,613.35 |
$40,409.55 |
$33,723.74 |
$29,872.55 |
$27,431.58 |
5.500 |
$73,430.92 |
$55,456.93 |
$45,922.47 |
$41,752.96 |
$35,151.04 |
$31,379.87 |
$29,014.02 |
6.000 |
$74,649.71 |
$56,731.48 |
$47,253.37 |
$43,121.08 |
$36,609.63 |
$32,923.80 |
$30,637.03 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|