楼价: |
$6,550,000.00 |
|
|
首期: |
$1,965,000.00 |
| |
贷款金额: |
$4,585,000.00 |
全期供款共: |
$7,355,667.43 |
每月供款额: |
$24,518.89 (4.125厘息计供300期) |
全期利息共: |
$2,770,667.43 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,275.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$65,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$190,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$56,538.77 |
$40,166.49 |
$31,355.05 |
$27,440.97 |
$21,086.15 |
$17,279.60 |
$14,747.17 |
1.500 |
$57,533.17 |
$41,169.40 |
$32,368.03 |
$28,461.07 |
$22,124.71 |
$18,337.08 |
$15,823.76 |
2.000 |
$58,538.69 |
$42,188.17 |
$33,401.59 |
$29,504.87 |
$23,194.75 |
$19,433.72 |
$16,947.05 |
2.500 |
$59,555.30 |
$43,222.75 |
$34,455.65 |
$30,572.29 |
$24,296.05 |
$20,569.08 |
$18,116.29 |
3.000 |
$60,582.98 |
$44,273.10 |
$35,530.13 |
$31,663.17 |
$25,428.30 |
$21,742.59 |
$19,330.54 |
3.500 |
$61,621.72 |
$45,339.17 |
$36,624.91 |
$32,777.36 |
$26,591.15 |
$22,953.59 |
$20,588.70 |
4.000 |
$62,671.48 |
$46,420.90 |
$37,739.88 |
$33,914.69 |
$27,784.20 |
$24,201.32 |
$21,889.49 |
4.125 |
$62,935.64 |
$46,693.77 |
$38,021.75 |
$34,202.61 |
$28,087.12 |
|
$22,221.19 |
4.500 |
$63,732.24 |
$47,518.21 |
$38,874.89 |
$35,074.94 |
$29,006.97 |
$25,484.92 |
$23,231.52 |
5.000 |
$64,803.97 |
$48,631.04 |
$40,029.79 |
$36,257.89 |
$30,258.97 |
$26,803.45 |
$24,613.27 |
5.500 |
$65,886.65 |
$49,759.30 |
$41,204.41 |
$37,463.28 |
$31,539.63 |
$28,155.91 |
$26,033.13 |
6.000 |
$66,980.22 |
$50,902.90 |
$42,398.57 |
$38,690.84 |
$32,848.36 |
$29,541.22 |
$27,489.39 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|