| 楼价： |
$94,000,000.00 |
|
|
| 首期： |
$28,200,000.00 |
| |
| 贷款金额： |
$65,800,000.00 |
全期供款共： |
$105,562,250.16 |
| 每月供款额： |
$351,874.17 (4.125厘息计供300期) |
全期利息共： |
$39,762,250.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$56,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$940,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,995,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$811,396.05 |
$576,435.12 |
$449,980.88 |
$393,809.39 |
$302,610.45 |
$247,982.07 |
$211,638.80 |
| 1.500 |
$825,666.92 |
$590,828.07 |
$464,518.32 |
$408,448.91 |
$317,514.88 |
$263,158.10 |
$227,089.10 |
| 2.000 |
$840,097.23 |
$605,448.53 |
$479,351.07 |
$423,428.72 |
$332,871.23 |
$278,896.15 |
$243,209.61 |
| 2.500 |
$854,686.73 |
$620,295.95 |
$494,478.07 |
$438,747.30 |
$348,676.10 |
$295,189.81 |
$259,989.55 |
| 3.000 |
$869,435.14 |
$635,369.70 |
$509,898.02 |
$454,402.72 |
$364,925.22 |
$312,031.04 |
$277,415.45 |
| 3.500 |
$884,342.17 |
$650,669.01 |
$525,609.40 |
$470,392.71 |
$381,613.49 |
$329,410.31 |
$295,471.40 |
| 4.000 |
$899,407.46 |
$666,193.01 |
$541,610.43 |
$486,714.66 |
$398,735.06 |
$347,316.64 |
$314,139.26 |
| 4.125 |
$903,198.46 |
$670,109.01 |
$545,655.72 |
$490,846.67 |
$403,082.39 |
|
$318,899.52 |
| 4.500 |
$914,630.61 |
$681,940.73 |
$557,899.13 |
$503,365.58 |
$416,283.29 |
$365,737.77 |
$333,398.93 |
| 5.000 |
$930,011.22 |
$697,911.09 |
$574,473.28 |
$520,342.21 |
$434,250.88 |
$384,660.25 |
$353,228.63 |
| 5.500 |
$945,548.81 |
$714,102.91 |
$591,330.46 |
$537,640.91 |
$452,629.85 |
$404,069.57 |
$373,605.16 |
| 6.000 |
$961,242.89 |
$730,514.90 |
$608,468.03 |
$555,257.79 |
$471,411.64 |
$423,950.32 |
$394,504.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
