| 楼价： |
$79,800,000.00 |
|
|
| 首期： |
$23,940,000.00 |
| |
| 贷款金额： |
$55,860,000.00 |
全期供款共： |
$89,615,612.37 |
| 每月供款额： |
$298,718.71 (4.125厘息计供300期) |
全期利息共： |
$33,755,612.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$48,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$798,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,391,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$688,823.45 |
$489,356.62 |
$382,005.04 |
$334,319.04 |
$256,896.96 |
$210,520.95 |
$179,667.84 |
| 1.500 |
$700,938.51 |
$501,575.32 |
$394,346.41 |
$346,747.05 |
$269,549.87 |
$223,404.43 |
$192,784.15 |
| 2.000 |
$713,188.92 |
$513,987.15 |
$406,938.46 |
$359,463.96 |
$282,586.43 |
$236,765.03 |
$206,469.44 |
| 2.500 |
$725,574.48 |
$526,591.67 |
$419,780.32 |
$372,468.45 |
$296,003.76 |
$250,597.31 |
$220,714.53 |
| 3.000 |
$738,094.94 |
$539,388.32 |
$432,870.87 |
$385,758.90 |
$309,798.22 |
$264,894.44 |
$235,508.01 |
| 3.500 |
$750,750.06 |
$552,376.46 |
$446,208.83 |
$399,333.39 |
$323,965.50 |
$279,648.33 |
$250,836.36 |
| 4.000 |
$763,539.52 |
$565,555.34 |
$459,792.68 |
$413,189.68 |
$338,500.61 |
$294,849.66 |
$266,684.18 |
| 4.125 |
$766,757.84 |
$568,879.77 |
$463,226.88 |
$416,697.49 |
$342,191.22 |
|
$270,725.34 |
| 4.500 |
$776,463.01 |
$578,924.15 |
$473,620.75 |
$427,325.25 |
$353,397.94 |
$310,488.02 |
$283,034.41 |
| 5.000 |
$789,520.16 |
$592,481.97 |
$487,691.15 |
$441,737.32 |
$368,651.28 |
$326,552.00 |
$299,868.56 |
| 5.500 |
$802,710.58 |
$606,227.79 |
$502,001.82 |
$456,422.82 |
$384,253.85 |
$343,029.27 |
$317,166.94 |
| 6.000 |
$816,033.85 |
$620,160.52 |
$516,550.52 |
$471,378.42 |
$400,198.39 |
$359,906.76 |
$334,908.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
