| 楼价： |
$5,310,000.00 |
|
|
| 首期： |
$1,593,000.00 |
| |
| 贷款金额： |
$3,717,000.00 |
全期供款共： |
$5,963,144.13 |
| 每月供款额： |
$19,877.15 (4.125厘息计供300期) |
全期利息共： |
$2,246,144.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,655.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$53,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$119,475.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,835.24 |
$32,562.45 |
$25,419.13 |
$22,246.04 |
$17,094.27 |
$14,008.35 |
$11,955.34 |
| 1.500 |
$46,641.40 |
$33,375.50 |
$26,240.34 |
$23,073.02 |
$17,936.21 |
$14,865.63 |
$12,828.12 |
| 2.000 |
$47,456.56 |
$34,201.40 |
$27,078.24 |
$23,919.22 |
$18,803.68 |
$15,754.67 |
$13,738.76 |
| 2.500 |
$48,280.71 |
$35,040.12 |
$27,932.75 |
$24,784.55 |
$19,696.49 |
$16,675.08 |
$14,686.64 |
| 3.000 |
$49,113.84 |
$35,891.63 |
$28,803.81 |
$25,668.92 |
$20,614.39 |
$17,626.43 |
$15,671.02 |
| 3.500 |
$49,955.92 |
$36,755.88 |
$29,691.34 |
$26,572.18 |
$21,557.10 |
$18,608.18 |
$16,690.99 |
| 4.000 |
$50,806.95 |
$37,632.82 |
$30,595.23 |
$27,494.20 |
$22,524.29 |
$19,619.70 |
$17,745.53 |
| 4.125 |
$51,021.10 |
$37,854.03 |
$30,823.74 |
$27,727.61 |
$22,769.87 |
|
$18,014.43 |
| 4.500 |
$51,666.90 |
$38,522.40 |
$31,515.37 |
$28,434.80 |
$23,515.58 |
$20,660.29 |
$18,833.49 |
| 5.000 |
$52,535.74 |
$39,424.55 |
$32,451.63 |
$29,393.80 |
$24,530.55 |
$21,729.21 |
$19,953.66 |
| 5.500 |
$53,413.45 |
$40,339.22 |
$33,403.88 |
$30,370.99 |
$25,568.77 |
$22,825.63 |
$21,104.72 |
| 6.000 |
$54,300.00 |
$41,266.32 |
$34,371.97 |
$31,366.16 |
$26,629.74 |
$23,948.68 |
$22,285.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
